Eagle High Plantations Tbk (BWPT) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of Eagle High Plantations Tbk IDR 288, price IDR 112, upside +157.4%, quality 62 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Eagle High Plantations Tbk for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
PT Eagle High Plantations Tbk, together with its subsidiaries, engages in the oil palm industry and plantations in Indonesia. It operates through two segments, Plantations and Manufacturing.
Show more
PT Eagle High Plantations Tbk, together with its subsidiaries, engages in the oil palm industry and plantations in Indonesia. It operates through two segments, Plantations and Manufacturing. The company is involved in palm plantation and its products consisting of palm products, such as crude palm oil, palm kernel, and crude palm kernel oil, as well as wholesale trade of vegetable oils and fats. It also operates palm oil plantations in Kalimantan, Sumatra, Sulawesi. and Papua; and palm oil mills in Kalimantan and Papua. PT Eagle High Plantations Tbk was founded in 2000 and is based in Jakarta, Indonesia.
Stock analysis
Eagle High Plantations Tbk (BWPT) currently trades at 112.00 IDR, while our model-based Fair Value estimate is 288.24 IDR, implying the stock looks roughly 61.1% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 408.82 IDR per share, and 21 of the 24 models we run sit above the 112.00 IDR price.
Bear case: the Asset-Based group reads lowest at 60.03 IDR, and 3 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: 201.77 IDR (bear) to 374.72 IDR (bull), the price of 112.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Consumer Defensive sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Eagle High Plantations Tbk reported revenue of 5.8T IDR in FY2025 versus 2.9T IDR in FY2021, a compound +18.3%/yr. Reported net income was 362B IDR in FY2025.
Key figures
Market cap 3.5T IDR (≈ $195M) · P/E ratio 9.4 · P/S ratio 0.59 · EPS (TTM) 11.87 IDR · Net margin 6.3% · Return on equity 14.3% · Return on assets (EBIT) 7.3% · Operating margin 20.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 37% below its 52-week high and 72% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 3% fair-value upside, at 157%, BWPT screens cheaper than that median.
Fair Value models
Bear 201.77 IDRFair Value 288.24 IDRBull 374.72 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (8.81 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+33.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.2%
Start year 2020 (pandemic). Over 10 years: +8.0% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +56.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+56.4%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−14% → 21%
⚠ Approximate: the rate leans on 2025, which sits 105% above its own trend.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−0.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about −3.3% a year for the price.
Compare Eagle High Plantations Tbk with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 657 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score62 · Top 25%
Fair Value upside+157.4% · Top 25%
Profitability
Return on equity (TTM)14.3% · Top 25%
Return on assets7.5% · Top 25%
Net margin (TTM)6.3% · Above median
Operating margin (TTM)20.8% · Top 25%
Growth and dividend
Revenue growth7.7% · Above median
Balance sheet
Debt / equity1.18× · Highest 25%
Valuation Multiplesvs Packaged Foods median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Eagle High Plantations Tbk Fair Value". https://www.fairvalue-calculator.com/stock/BWPT
Frequently asked questions
Is Eagle High Plantations Tbk (BWPT) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 288.24 IDR versus a price of 112.00 IDR, about +157% upside (undervalued).
What is the fair value of BWPT?
Our model-based fair value for Eagle High Plantations Tbk is 288.24 IDR (as of Sep 27, 2026), built from audited fundamentals. The current price: 112.00 IDR.
What is the quality score of BWPT?
Eagle High Plantations Tbk has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Eagle High Plantations Tbk (BWPT)?
Our model-based price target is the fair value of 288.24 IDR (as of Sep 27, 2026) from 24 valuation models. Cautious scenario 201.77 IDR, optimistic scenario 374.72 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Eagle High Plantations Tbk stock forecast for 2026?
Our models put fair value at 288.24 IDR, about +157% upside versus a price of 112.00 IDR (undervalued). Cautious scenario 201.77 IDR, optimistic scenario 374.72 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Eagle High Plantations Tbk (BWPT)?
Eagle High Plantations Tbk reported trailing-twelve-month revenue of about 5.9T IDR (latest available figure, as of Sep 27, 2026).
What growth is priced into Eagle High Plantations Tbk (BWPT)?
For today's price to be fair in a discounted-cash-flow model, Eagle High Plantations Tbk would have to grow free cash flow by -0.8 % per year for five years (discount rate 13.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +21.3 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of BWPT use?
Our models discount Eagle High Plantations Tbk at 13.5 %: a base by market capitalisation (micro), damped by beta 0.01, country premium for Indonesia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Eagle High Plantations Tbk that is -0.8 % per year a year over ten years, using the same discount rate (13.5 %) and the same formula as our fair value.
How much growth has Eagle High Plantations Tbk (BWPT) delivered so far?
Over the past 5 years revenue at Eagle High Plantations Tbk grew +21.3 % a year. The price currently implies -0.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Eagle High Plantations Tbk (BWPT) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Eagle High Plantations Tbk (-0.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Eagle High Plantations Tbk (BWPT)?
The free-cash-flow yield on the price is 28.85 %: that much free cash flow Eagle High Plantations Tbk produces per unit of market value. When it exceeds the discount rate of our models (13.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Eagle High Plantations Tbk (BWPT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Eagle High Plantations Tbk it is 288.24 IDR per share (as of Sep 27, 2026), against a price of 112.00 IDR. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Eagle High Plantations Tbk stock overvalued or undervalued in 2026?
As of Sep 27, 2026, BWPT trades below its calculated fair value: price 112.00 IDR, fair value 288.24 IDR, a gap of about +157% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BWPT?
No. The price is what the market pays today (112.00 IDR); the fair value is what the company's own numbers justify (288.24 IDR). For Eagle High Plantations Tbk the two are 176.24 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Eagle High Plantations Tbk worth?
The market values Eagle High Plantations Tbk at about 3.5T IDR (market capitalisation, as of Sep 27, 2026). Per share that is 112.00 IDR; our models calculate a fair value of 288.24 IDR per share.
What do the bullish and bearish scenarios say about BWPT?
Our models span a range for Eagle High Plantations Tbk: cautious scenario 201.77 IDR, base 288.24 IDR, optimistic 374.72 IDR per share (as of Sep 27, 2026, price 112.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BWPT?
Eagle High Plantations Tbk trades at a price-to-earnings ratio of 9.4 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 288.24 IDR is built from several models across several years. Other multiples: PEG 0.3, P/B 1.3, P/S 0.6, EV/EBITDA 4.5.
What is the PEG ratio of BWPT?
The PEG ratio of Eagle High Plantations Tbk is 0.33 (P/E divided by earnings growth, as of Sep 27, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Eagle High Plantations Tbk (BWPT)?
Balance-sheet figures for Eagle High Plantations Tbk (as of Sep 27, 2026): return on equity 14.3%, debt of 1.18 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is BWPT from its 52-week high?
Eagle High Plantations Tbk trades at 112.00 IDR, about 37% below its 52-week high of 177.00 IDR and 72% above the low of 65.00 IDR (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of 288.24 IDR is for.
Which stocks are comparable to Eagle High Plantations Tbk?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Eagle High Plantations Tbk stock attractive at the current price?
The data as of Sep 27, 2026: price 112.00 IDR, calculated fair value 288.24 IDR (+157%), Quality Score 62/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BWPT calculated?
We run Eagle High Plantations Tbk through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 288.24 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. Eagle High Plantations Tbk currently trades 157 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Eagle High Plantations Tbk (BWPT)?
The closing price on Sep 25, 2026 was 112.00 IDR. Our model-based fair value is 288.24 IDR, about +157% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Eagle High Plantations Tbk right now?
The price is below even our cautious bear case (201.77 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (201.77 IDR to 374.72 IDR) leaves room in how you read the outcome.
Key figures of Eagle High Plantations Tbk
How large is the market capitalisation of Eagle High Plantations Tbk (BWPT)?
The market capitalisation of Eagle High Plantations Tbk is 3.5T IDR (≈ $195M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Eagle High Plantations Tbk (BWPT)?
The price-to-sales ratio of Eagle High Plantations Tbk is 0.59 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Eagle High Plantations Tbk (BWPT)?
Earnings per share at Eagle High Plantations Tbk are 11.87 IDR (price ÷ EPS = P/E 9.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Eagle High Plantations Tbk (BWPT)?
The net margin of Eagle High Plantations Tbk is 6.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Eagle High Plantations Tbk (BWPT)?
The return on equity (ROE) of Eagle High Plantations Tbk is 14.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Eagle High Plantations Tbk (BWPT)?
On an EBIT basis the return on assets of Eagle High Plantations Tbk is 7.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Eagle High Plantations Tbk (BWPT)?
The operating margin of Eagle High Plantations Tbk is 20.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Eagle High Plantations Tbk (BWPT)?
Revenue at Eagle High Plantations Tbk is growing +7.7% versus a year earlier (3y avg +8.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Eagle High Plantations Tbk (BWPT)?
Earnings per share at Eagle High Plantations Tbk are growing +11.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Eagle High Plantations Tbk (BWPT) carry?
The net debt of Eagle High Plantations Tbk is 4.3T IDR (fiscal year 2025, ≈ 4.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Eagle High Plantations Tbk in the live analysis
One click puts Eagle High Plantations Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
