CDW HOLDING LIMITED (BXE) Fair Value & Analysis
Technology · SG · Market cap 19.6M SGD
Fair value as of: Aug 13, 2026
From 7 valuation models · updated 4 days ago
Fair value updated Aug 13, 2026, revised from 0.1440 SGD to 0.1488 SGD (+3.3%) since Aug 9, 2026. Share price −3.5% over the past month.
A solid business, screening 81% undervalued on our models.
What matters now
- The price is below even our cautious bear case (0.1318 SGD). The market is more pessimistic than our downside scenario.
- The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
- Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 0.0700 SGD – 0.2224 SGD · fair‑value band 0.1318 SGD – 0.1658 SGD · the 0.0820 SGD price screens below the 0.1488 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
CDW HOLDING LIMITED (BXE) currently trades at 0.0820 SGD, while our model-based Fair Value estimate is 0.1488 SGD, implying the stock looks roughly 81.5% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.
Over the trailing twelve months, CDW HOLDING LIMITED generated revenue of 87.4M SGD at a net margin of -3.0%. Revenue grew 5.0% year over year. It earns a return on equity of -7.0%. Fundamentals as of Aug 13, 2026
Our scenario range runs from 0.1318 SGD (bear case) to 0.1658 SGD (bull case); at 0.0820 SGD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -72% fair-value upside, at 81%, BXE screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 7 models by family
Widest divergence: Multiples (0.1600 SGD) versus Asset-Based (0.1200 SGD). Highest evidence: Growth DCF (80).
Notify me when BXE reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 60 · Market factors (momentum, volatility) 24
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
CDW Holding Limited, an investment holding company, produces and supplies precision components in Mainland China, Hong Kong, Japan, and internationally. It operates through LCD Backlight Units, Office Automation, OEM and Accessories, and Others segments.
Full company description
CDW Holding Limited, an investment holding company, produces and supplies precision components in Mainland China, Hong Kong, Japan, and internationally. It operates through LCD Backlight Units, Office Automation, OEM and Accessories, and Others segments. The company offers small to medium sized LCD backlight units and flexible printed circuits for use in range of equipment, including mobile communication, consumer IT, and entertainment equipment; and small to large sized high precision metal and plastic frames and reflectors for a range of equipment, such as notebook monitors, mobile phones, game box entertainment equipment, and GPS navigators. It also provides customized labels, shock absorbers, insulators, and other precision accessories for various office equipment and electrical appliances, including photocopiers, printers, TV monitors, projectors, microwave ovens, etc. In addition, the company offers bio-tech related research and development services, as well as research, develops, manufactures, and sells antibody related products. Further, the company engages in the manufacture, processing, and assembly of mobile payment device, niche precision components, and insulating materials; manufacture, sale, and marketing of healthcare and beauty products; food and beverage, general trading, and other business; trading of parts and precision accessories for LCD modules and electrical appliances; marketing and promotion of the application of bio-related patents; and food and beverage management and advisory services businesses. The company was founded in 1991 and is based in Sha Tin, Hong Kong.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
CDW HOLDING LIMITED reported revenue of 87.4M SGD in FY2025 versus 143M SGD in FY2021, a compound −11.6%/yr. Reported net income was −2.6M SGD in FY2025.
Watch BXE: get an alert when its fair value changes →
Peer Group
Semiconductor Equipment & Materials · 208 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| ASML Holding ASML | C$46.39 | C$21.15 | -54% |
| Applied Materials, Inc AMAT | $548.15 | $183.10 | -67% |
| Lam Research Corporation LRCX | $326.11 | $91.80 | -72% |
| KLA Corporation KLAC | $200.47 | $74.58 | -63% |
| NAURA Technology Group 002371 | ¥760.00 | ¥205.30 | -73% |
| Advanced Micro-Fabrication Equipment Inc 688012 | ¥380.95 | ¥55.05 | -86% |
| Hon. Precision, Inc 7769 | 6,480 TWD | 1,804 TWD | -72% |
| MPI Corporation 6223 | 6,495 TWD | 738.64 TWD | -89% |
| HANMI Semiconductor Co 042700 | 217,500 KRW | 47,976 KRW | -78% |
| Wonik IPS Co 240810 | 120,000 KRW | 36,380 KRW | -70% |
Compare CDW HOLDING LIMITED with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Technology stocks →
Frequently asked questions
Is CDW HOLDING LIMITED (BXE) overvalued or undervalued?
What is the fair value of BXE?
What is the quality score of BXE?
What is the revenue of CDW HOLDING LIMITED (BXE)?
What is the net profit margin of BXE?
Does CDW HOLDING LIMITED pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track CDW HOLDING LIMITED and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.