Fair Value Calculator Fair Value Calculator
EN DE

Bioxyne Limited (BXN) Fair Value & Analysis

Consumer Defensive · AU · Market cap A$214M

BL Bioxyne Limited BXN · AU
PriceA$0.9000
Fair ValueA$0.4100
Upside-54.4%
Quality70/100
Watch Bioxyne Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range A$0.2800 – A$0.5100

Fair value as of: Jul 11, 2026

From 24 valuation models · updated today

Fair value updated Jul 11, 2026 — revised from A$0.0400 to A$0.4100 (+925.0%) since Jun 26, 2026. Share price +4.7% over the past month.

Price vs Fair Value (12 months)

A$1.05 A$0.3300 Fair Value A$0.4100 Jul 2025 Jul 2026

12‑month range A$0.3300 – A$1.05 · fair‑value band A$0.2800 – A$0.5100 · the A$0.9000 price screens above the A$0.4100 fair value. As of Jul 11, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Bioxyne Limited (BXN) currently trades at A$0.9000, while our model-based Fair Value estimate is A$0.4100 — implying the stock looks roughly 54.4% overvalued today. We read business quality at 70/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Bioxyne Limited generated revenue of A$48.0M at a net margin of 18.7%. Revenue grew 149.6% year over year. It earns a return on equity of 66.1%. The balance sheet holds a net cash position of A$6.1M. Fundamentals as of Jul 11, 2026

Our scenario range runs from A$0.2800 (bear case) to A$0.5100 (bull case); at A$0.9000, the current price sits above that range. For context, the median of 10 Consumer Defensive peers we cover trades at -27% fair-value upside — at -54%, BXN screens richer than that median.

Key figures & financial health

Revenue (TTM) A$48.0M
Revenue growth (YoY) +150%
Net margin 18.7%
Return on equity 66.1%
Free cash flow A$3.9M FY2025
P/E ratio 23.3
More key figures
Operating margin 31.7%
EPS (TTM) A$0.0400
EPS growth (YoY) +105%
Net cash A$6.1M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 11, 2026. TTM = trailing twelve months.

About the company

Bioxyne Limited, together with its subsidiaries, manufactures and distributes therapeutic goods, and health and wellness products in Australia, the United States, the United Kingdom, Czechia, Switzerland, France, Germany, and Japan. It operates through Pharmaceutical Manufacture and Wholesale Supply of Novel Medicines, Cannabis, Psilocybin, and MDMA; Manufacture and Distribution (Wholesale, Online, and Retail) of Consumer Health and Novel Food Products; and Wholesale of Patented Probiotics segments. The company offers active pharmaceutical ingredients and starting materials; plant-based food products, such as non-controlled cannabis extracts and cannabidiol; food grade mushroom extracts/psilocybin; medicinal and prescription cannabis products, including pastilles, vape, oral mucosal oils, flower, and suppositories; SL-NAD+ wafers; MDMA; white label manufactured wellness products; health and wellness supplements; and nootropic and skincare products. It also provides Lactobacillus …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bioxyne Limited reported revenue of A$30.4M in FY2025 versus A$2.1M in FY2021, a compound +94.9%/yr. Reported net income was A$4.9M in FY2025.

Revenue +94.9%/yr
FY21 A$2.1M
FY22 A$464K
FY23 A$5.2M
FY24 A$9.3M
FY25 A$30.4M
Net income
FY21 −A$496K
FY22 −A$494K
FY23 −A$1.9M
FY24 −A$13.3M
FY25 A$4.9M

Is BXN fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Bioxyne Limited Fair Value". https://www.fairvalue-calculator.com/stock/BXN

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Nestlé S.A NSRGF $97.58 $65.41 -33%
Nestlé India Limited NESTLEIND ₹1,438 ₹362.37 -75%
Grupo Bimbo, S.A. BIMBOA 57.10 MXN 83.34 MXN +46%
Uni-President Enterprises Corp 1216 75.60 TWD 55.53 TWD -27%
Britannia Industries Limited BRITANNIA ₹5,218 ₹3,567 -32%
Tata Consumer Products Limited TATACONSUM ₹1,131 ₹339.05 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,600 IDR 14,500 IDR +120%
Samyang Foods Co 003230 1,000,000 KRW 1,066,643 KRW +7%
PT Indofood Sukses Makmur Tbk INDF 6,250 IDR 22,853 IDR +266%
Patanjali Foods Limited PATANJALI ₹420.45 ₹294.68 -30%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Bioxyne Limited (BXN) undervalued?
As of Jul 11, 2026, our model estimates a fair value of A$0.4100 versus a price of A$0.9000 — about −54% (overvalued). Model-based estimate, not financial advice.
What is the fair value of BXN?
Our model-based fair value for Bioxyne Limited is A$0.4100 (as of Jul 11, 2026), built from audited fundamentals. The current price is A$0.9000.
What is the quality score of BXN?
Bioxyne Limited has a Quality Score of 70/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Bioxyne Limited (BXN)?
Bioxyne Limited reported trailing-twelve-month revenue of about A$48.0M (latest available figure, as of Jul 11, 2026).
What is the net profit margin of BXN?
The net profit margin of Bioxyne Limited is about 18.7%, meaning it keeps roughly 18.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Bioxyne Limited analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.