Chia Tai Enterprises International Limited (CAIHF) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of Chia Tai Enterprises International Limited $0.33, price $1.07, upside -69.2%, quality 67 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Chia Tai Enterprises International Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $0.0001 – $1.07 · fair‑value band $0.1862 – $0.4119 · the $1.07 price screens above the $0.3290 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Chia Tai Enterprises International in your weekly email
Every Wednesday you see whether Chia Tai Enterprises International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Chia Tai Enterprises International Limited manufactures and sells animal health products and chlortetracycline in Mainland China, the Asia Pacific, the Americas, Europe, and internationally. It operates through two segments: Biotech Business and Investment Business.
Show more
Chia Tai Enterprises International Limited manufactures and sells animal health products and chlortetracycline in Mainland China, the Asia Pacific, the Americas, Europe, and internationally. It operates through two segments: Biotech Business and Investment Business. The Biochemical segment is engaged in the manufacture and/or sale of animal health products and chlortetracycline, which are used as feed additives to promote growth of livestock, prevent or cure animal diseases, and enhance efficiency under the Shihao and Citifac brand names. The Investment segment is engaged in the trading of machinery and the manufacture and sale of automotive parts; and caterpillar products, including excavators, power generators, bulldozers and compactors, as well as spare parts; and the manufacture and sale of motorcycle carburetors. The company serves livestock farms, pharmaceutical companies, trading companies, feed mills, automobile manufacturers, and motorcycle manufacturers. The company was formerly known as Ek Chor China Motorcycle Co. Ltd. Chia Tai Enterprises International Limited was incorporated in 1987 and is based in Central, Hong Kong.
Stock analysis
Chia Tai Enterprises International Limited (CAIHF) currently trades at $1.07, while our model-based Fair Value estimate is $0.3290, 69.2% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $3.29 per share, and 22 of the 24 models we run sit above the $1.07 price.
Bear case: the Asset-Based group reads lowest at $0.7700, and 2 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: $0.1862 (bear) to $0.4119 (bull), the price of $1.07 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Healthcare sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Chia Tai Enterprises International Limited reported revenue of $537M in FY2025 versus $142M in FY2021, a compound +39.4%/yr. Reported net income was $32.1M in FY2025, compounding +13.3%/yr from FY2021.
Key figures
Market cap $67.4M · P/E ratio 2.8 · P/S ratio 0.17 · EPS (TTM) $0.1000 · Net margin 6.0% · Return on equity 11.5% · Return on assets (EBIT) 2.5% · Operating margin 7.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 281% above its 52-week low.
For context, the median of 10 Healthcare peers we cover trades at −19% fair-value upside, at −69%, CAIHF screens richer than that median.
Fair Value models
Bear $0.1862Fair Value $0.3290Bull $0.4119
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($0.0756 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+73.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+49.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+41.8%
Start year 2020 (pandemic). Over 10 years: +18.1% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+13.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+13.9%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.14.6% vs 13.8%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 7%
2025 sits 366% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+7.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +4.7% a year for the price.
Compare Chia Tai Enterprises International Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Drug Manufacturers - Specialty & Generic · 599 stocks
Beats the industry median on 6/9 measures
Overall it ranks above its industry peers.
Valuation
Quality Score67 · Top 25%
Fair Value upside+155.0% · Top 25%
Profitability
Return on equity (TTM)11.5% · Above median
Return on assets4.9% · Above median
Net margin (TTM)6.4% · Below median
Operating margin (TTM)7.3% · Below median
Growth and dividend
Revenue growth−40.0% · Bottom 25%
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Drug Manufacturers - Specialty & Generic median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Chia Tai Enterprises International Limited Fair Value". https://www.fairvalue-calculator.com/stock/CAIHF
Frequently asked questions
Is Chia Tai Enterprises International Limited (CAIHF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $0.3290 versus the last price from Sep 25, 2026 of $1.07, about −69% upside (overvalued).
What is the fair value of CAIHF?
Our model-based fair value for Chia Tai Enterprises International Limited is $0.3290 (as of Sep 24, 2026), built from audited fundamentals. Last price (from Sep 25, 2026): $1.07.
What is the quality score of CAIHF?
Chia Tai Enterprises International Limited has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Chia Tai Enterprises International Limited (CAIHF)?
Our model-based price target is the fair value of $0.3290 (as of Sep 24, 2026) from 24 valuation models. Cautious scenario $0.1862, optimistic scenario $0.4119. It is a calculation from audited fundamentals, not an analyst target.
What is the Chia Tai Enterprises International Limited stock forecast for 2026?
Our models put fair value at $0.3290, about −69% upside versus the last price from Sep 25, 2026 of $1.07 (overvalued). Cautious scenario $0.1862, optimistic scenario $0.4119. The calculation is refreshed regularly with new filings.
What is the revenue of Chia Tai Enterprises International Limited (CAIHF)?
Chia Tai Enterprises International Limited reported trailing-twelve-month revenue of about $470M (latest available figure, as of Sep 24, 2026).
What growth is priced into Chia Tai Enterprises International Limited (CAIHF)?
For today's price to be fair in a discounted-cash-flow model, Chia Tai Enterprises International Limited would have to grow free cash flow by +7.2 % per year for five years (discount rate 15.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +41.8 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of CAIHF use?
Our models discount Chia Tai Enterprises International Limited at 15.2 %: a base by market capitalisation (micro), damped by beta 3.99, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Chia Tai Enterprises International Limited that is +7.2 % per year a year over ten years, using the same discount rate (15.2 %) and the same formula as our fair value.
How much growth has Chia Tai Enterprises International Limited (CAIHF) delivered so far?
Over the past 5 years revenue at Chia Tai Enterprises International Limited grew +41.8 % a year. The price currently implies +7.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Chia Tai Enterprises International Limited (CAIHF) growing?
The median revenue growth in the sector is +2.9 % a year. That is the yardstick for the growth priced into Chia Tai Enterprises International Limited (+7.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Chia Tai Enterprises International Limited (CAIHF)?
The free-cash-flow yield on the price is 10.36 %: that much free cash flow Chia Tai Enterprises International Limited produces per unit of market value. When it exceeds the discount rate of our models (15.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Chia Tai Enterprises International Limited (CAIHF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Chia Tai Enterprises International Limited it is $0.3290 per share (as of Sep 24, 2026), against a price of $1.07. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Chia Tai Enterprises International Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, CAIHF trades above its calculated fair value: price $1.07, fair value $0.3290, a gap of about −69% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CAIHF?
No. The price is what the market pays today ($1.07); the fair value is what the company's own numbers justify ($0.3290). For Chia Tai Enterprises International Limited the two are $0.7387 per share apart. That gap is exactly why we show both numbers side by side.
How much is Chia Tai Enterprises International Limited worth?
The market values Chia Tai Enterprises International Limited at about $67.4M (market capitalisation, as of Sep 24, 2026). Per share that is $1.07; our models calculate a fair value of $0.3290 per share.
What do the bullish and bearish scenarios say about CAIHF?
Our models span a range for Chia Tai Enterprises International Limited: cautious scenario $0.1862, base $0.3290, optimistic $0.4119 per share (as of Sep 24, 2026, price $1.07). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CAIHF?
Chia Tai Enterprises International Limited trades at a price-to-earnings ratio of 2.8 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $0.3290 is built from several models across several years.
How solid is the balance sheet of Chia Tai Enterprises International Limited (CAIHF)?
Balance-sheet figures for Chia Tai Enterprises International Limited (as of Sep 24, 2026): return on equity 11.5%, debt of 0.03 per unit of equity. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is CAIHF from its 52-week high?
Chia Tai Enterprises International Limited trades at $1.07, at its 52-week high of $1.07 and 281% above the low of $0.2800 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of $0.3290 is for.
Which stocks are comparable to Chia Tai Enterprises International Limited?
From the same area (Healthcare) we also value Merck KGaA, Takeda Pharmaceutical Company, Teva Pharmaceutical Industries Limited, Sun Pharmaceutical Industries Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Chia Tai Enterprises International Limited stock attractive at the current price?
The data as of Sep 24, 2026: price $1.07, calculated fair value $0.3290 (−69%), Quality Score 67/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CAIHF calculated?
We run Chia Tai Enterprises International Limited through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.3290, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Chia Tai Enterprises International Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Chia Tai Enterprises International Limited (CAIHF)?
The latest price we hold is from Sep 25, 2026 and stands at $1.07. Our model-based fair value is $0.3290, about −69% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Chia Tai Enterprises International Limited right now?
The price sits above even our optimistic bull case ($0.4119). The favourable scenario is already priced in. Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range ($0.1862 to $0.4119) leaves room in how you read the outcome.
Where does the earnings growth of Chia Tai Enterprises International Limited (CAIHF) come from?
Earnings per share at Chia Tai Enterprises International Limited grew +5.7 % a year from 2014 to 2025. Broken into its drivers: revenue per share +15.3 %, EBIT margin −3.0 %, tax rate +0.6 %, residual (interest, one-offs) −5.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Chia Tai Enterprises International Limited
How large is the market capitalisation of Chia Tai Enterprises International Limited (CAIHF)?
The market capitalisation of Chia Tai Enterprises International Limited is $67.4M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Chia Tai Enterprises International Limited (CAIHF)?
The price-to-sales ratio of Chia Tai Enterprises International Limited is 0.17 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Chia Tai Enterprises International Limited (CAIHF)?
Earnings per share at Chia Tai Enterprises International Limited are $0.1000 (price ÷ EPS = P/E 2.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Chia Tai Enterprises International Limited (CAIHF)?
The net margin of Chia Tai Enterprises International Limited is 6.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Chia Tai Enterprises International Limited (CAIHF)?
The return on equity (ROE) of Chia Tai Enterprises International Limited is 11.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Chia Tai Enterprises International Limited (CAIHF)?
On an EBIT basis the return on assets of Chia Tai Enterprises International Limited is 2.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Chia Tai Enterprises International Limited (CAIHF)?
The operating margin of Chia Tai Enterprises International Limited is 7.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Chia Tai Enterprises International Limited (CAIHF)?
Revenue at Chia Tai Enterprises International Limited is growing −40.0% versus a year earlier (3y avg +49.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Chia Tai Enterprises International Limited (CAIHF)?
Earnings per share at Chia Tai Enterprises International Limited are growing +23.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Chia Tai Enterprises International Limited (CAIHF) carry?
The net debt of Chia Tai Enterprises International Limited is $7.7M (fiscal year 2025, ≈ 0.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Chia Tai Enterprises International Limited in the live analysis
One click puts Chia Tai Enterprises International Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Some data
Sep 24, 2026