EN DE

CapMan Oyj (CAPMAN) Fair Value & Analysis

Financial Services · FI · Market cap €308M

CO CapMan Oyj CAPMAN · HE
Price€1.81
Fair Value€1.27
Upside-29.8%
Quality48/100
Watch CapMan Oyj for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 18.7% net margin
Moderate debt · negative free cash flow
6.92% dividend yield
Trails peers (4/14)
Moderate moat 50/100
Evidence: High Range €0.9500 – €1.58 Share as image

Fair value as of: Jul 16, 2026

From 9 valuation models · updated 25 days ago

Share price +3.2% over the past month.

Below-average quality, and screening another 30% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€1.58). The favourable scenario is already priced in.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€2.54 €1.50 Fair Value €1.27 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €1.50 – €2.54 · fair‑value band €0.9500 – €1.58 · the €1.81 price screens above the €1.27 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CapMan Oyj (CAPMAN) currently trades at €1.81, while our model-based Fair Value estimate is €1.27, implying the stock looks roughly 29.8% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, CapMan Oyj generated revenue of €66.3M at a net margin of 18.7%. Revenue grew 25.2% year over year. It earns a return on equity of 8.0%. Net debt stands at €45.2M. Fundamentals as of Jul 16, 2026

Our scenario range runs from €0.9500 (bear case) to €1.58 (bull case); at €1.81, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -30%, CAPMAN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income €0.8200 €0.8600 €0.8600 76
Gordon GGM €1.21 €2.18 €3.00 70
P/E Multiple €0.7300 €0.9700 €1.21 63
All 9 models by family
DCF Models
Owner Earnings €0.9200 €2.17 €4.50 31
Earnings-Based
Graham-Dodd €0.5100 €3.53 €4.96 54
Lynch FV €1.35 €1.93 €2.51 50
Dividend Discount
Gordon GGM €1.21 €2.18 €3.00 70
DDM Multi-Stage €1.21 €1.99 €2.32 61
Multiples
P/E Multiple €0.7300 €0.9700 €1.21 63
P/B Multiple €0.9500 €1.27 €1.58 55
Asset-Based
NCAV (Graham) €0.5300 €0.7100 €1.06 50
Economic Profit
Residual Income €0.8200 €0.8600 €0.8600 76

Widest divergence: DCF Models (€2.17) versus Asset-Based (€0.7100). Highest evidence: Residual Income (76).

Notify me when CAPMAN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €66.3M
Revenue growth (YoY) +25.2%
Net margin 18.7%
Return on equity 8.0%
Free cash flow −€8.2M FY2025
P/E ratio 24.9
More key figures
Operating margin 12.5%
EPS (TTM) €0.0700
Dividend yield 6.9%
EPS growth (YoY) -18.6%
Net debt €45.2M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 44 · Market factors (momentum, volatility) 56

Profitability 39
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 93
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 54
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CapMan Oyj is a leading Nordic private assets management and investment firm with an active approach to value creation and private equity and venture capital firm specializing in growth capital investments, industry consolidation, special situations, turnaround, recapitalization, middle market buyouts, credit and mezzanine financing in unquoted companies, …

Full company description

CapMan Oyj is a leading Nordic private assets management and investment firm with an active approach to value creation and private equity and venture capital firm specializing in growth capital investments, industry consolidation, special situations, turnaround, recapitalization, middle market buyouts, credit and mezzanine financing in unquoted companies, investments in value-add and income focused real estate, transportation, infrastructure assets, real asset debt, natural capital, telecommunications infrastructure and investments in small and mid-cap companies. The firm manages typically closed-end funds that invest in companies and assets based in the Nordic countries in accordance with the fund's strategy. Within private equity firm invest between 15 million ($17.46 million) and 75 million ($87.33 million). Within private equity it seeks to take both minority and majority stakes in its investment portfolios. The funds typically exit their investments in three to six years through trade sales and IPOs. The firm also manages some open-ended funds. CapMan Oyj was founded in 1989 and is based in Helsinki, Finland with additional offices in Europe. CapMan Oyj is listed on Nasdaq Helsinki since 2001 and is a signatory of the UN Principles for Responsible Investment (PRI) since 2012.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CapMan Oyj reported revenue of €63.1M in FY2025 versus €52.8M in FY2021, a compound +4.5%/yr. Reported net income was €13.2M in FY2025, compounding −21.3%/yr from FY2021.

Growth Quality 41/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€63.1M
Latest YoY
+9.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.0%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Revenue +4.5%/yr
FY21 €52.8M
FY22 €67.5M
FY23 €49.3M
FY24 €57.6M
FY25 €63.1M
Net income −21.3%/yr
FY21 €34.3M
FY22 €39.6M
FY23 €1.3M
FY24 €68.6M
FY25 €13.2M
Character of growth · EPS growth decomposed (2014-2025) +9.8 % p.a.
Revenue per share −0.8 pp

of which total revenue +6.7 pp · buybacks/dilution −7.5 pp

EBIT margin −0.6 pp
Tax rate +0.1 pp
Residual (interest, one-offs) +11.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

CAPMAN screens 30% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CapMan Oyj Fair Value". https://www.fairvalue-calculator.com/stock/CAPMAN

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Bottom 25%
Fair Value upside −30% · Below median
Return on equity (TTM) 8% · Above median
Return on assets 2% · Below median
Net margin (TTM) 19% · Below median
Operating margin (TTM) 12% · Below median
Revenue growth 25% · Above median
Dividend yield (TTM) 6.9% · Top 25%
Debt / equity 0.56× · Higher than 75% of peers

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 24.9× · Pricier than 75% of peers
P/B 1.89× · Pricier than 75% of peers
P/S (TTM) 5.36× · Pricier than median
EV/EBITDA 33.9× · Pricier than 75% of peers
PEG 0.14× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 100 · sector 6
PAST 32 · sector 26
HEALTH 72 · sector 95
DIVIDEND 100 · sector 69

VALUE 0: the price sits above our fair-value range.

Insider activity: 48/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare CapMan Oyj with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CapMan Oyj (CAPMAN) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €1.27 versus a price of €1.81, about −30% (overvalued).
What is the fair value of CAPMAN?
Our model-based fair value for CapMan Oyj is €1.27 (as of Jul 16, 2026), built from audited fundamentals. The current price is €1.81.
What is the quality score of CAPMAN?
CapMan Oyj has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CapMan Oyj (CAPMAN)?
CapMan Oyj reported trailing-twelve-month revenue of about €66.3M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of CAPMAN?
The net profit margin of CapMan Oyj is about 18.7%, meaning it keeps roughly 18.7% of revenue as net income. Based on the latest reported figures.
Does CapMan Oyj pay a dividend?
CapMan Oyj currently shows a dividend yield of about 6.83% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CapMan Oyj and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.