EN DE

Casta Diva Group (CDG) Fair Value & Analysis

Communication Services · IT · Market cap €60.8M

CD Casta Diva Group CDG · MI
Price€3.01
Fair Value€2.11
Upside-29.9%
Quality37/100
Watch Casta Diva Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.8% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (5/12)
Narrow moat 26/100
Evidence: Medium Range €1.47 – €2.74 Share as image

Fair value as of: Jul 5, 2026

From 14 valuation models · updated 36 days ago

Fair value updated Jul 5, 2026, revised from €3.52 to €2.11 (−40.1%) since Jun 24, 2026. Share price −4.4% over the past month.

Below-average quality, and screening another 30% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€2.74). The favourable scenario is already priced in.
  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (€1.47 to €2.74) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€3.30 €0.2752 Fair Value €2.11 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 5, 2026.

How to read this chart

60‑month range €0.2752 – €3.30 · fair‑value band €1.47 – €2.74 · the €3.01 price screens above the €2.11 fair value. Dashed = 300-day average. As of Jul 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Casta Diva Group (CDG) currently trades at €3.01, while our model-based Fair Value estimate is €2.11, implying the stock looks roughly 29.9% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Casta Diva Group generated revenue of €123M at a net margin of 0.8%. Revenue grew 0.9% year over year. It earns a return on equity of 9.7%. Net debt stands at €16.2M. Fundamentals as of Jul 5, 2026

Our scenario range runs from €1.47 (bear case) to €2.74 (bull case); at €3.01, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 156% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -52% fair-value upside, at -30%, CDG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder €2.19 €2.92 €3.73 72
Growth-Adj P/E €1.52 €2.17 €2.83 68
P/E Multiple €0.7700 €1.03 €1.29 63
All 14 models by family
Earnings-Based
Graham-Dodd €0.3200 €2.22 €3.11 54
Lynch FV €1.15 €1.64 €2.13 50
PEG = 1.0 €1.15 €1.64 €2.13 46
EPV €1.84 €2.06 €2.24 59
Multiples
P/E Multiple €0.7700 €1.03 €1.29 63
P/S Multiple €0.6000 €0.8000 €0.9900 58
P/B Multiple €0.6000 €0.8000 €0.9900 55
EV/EBIT €3.43 €4.56 €5.70 53
EV/EBITDA €4.19 €5.59 €6.99 54
EV/Revenue €2.60 €3.71 €4.82 43
Asset-Based
NCAV (Graham) €0.2400 €0.3200 €0.4800 50
Economic Profit
Residual Income €0.3800 €0.4000 €0.4300 61
ROIC Compounder €2.19 €2.92 €3.73 72
Growth Earnings
Growth-Adj P/E €1.52 €2.17 €2.83 68

Widest divergence: Growth Earnings (€2.17) versus Asset-Based (€0.3200). Highest evidence: ROIC Compounder (72).

Notify me when CDG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €123M
Revenue growth (YoY) +0.9%
Net margin 0.8%
Return on equity 9.7%
Free cash flow −€5.4M FY2024
P/E ratio 98.3
More key figures
Operating margin 3.5%
EPS (TTM) €0.0300
EPS growth (YoY) +29.7%
Net debt €16.2M FY2024

Figures from reported company fundamentals · as of Jul 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 38 · Market factors (momentum, volatility) 73

Profitability 48
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 34
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 92
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Casta Diva Group S.p.A. operates as a communication company in Italy and internationally. The company engages in the production of films, commercials, digital videos, videos for events and corporate, documentaries, and TV.

Full company description

Casta Diva Group S.p.A. operates as a communication company in Italy and internationally. The company engages in the production of films, commercials, digital videos, videos for events and corporate, documentaries, and TV. It also designs and manages events, such as conventions, roadshows, product launches, exhibition stands, team building, festivals, press conferences, Web events, celebrations, VIP parties, and video mappings. In addition, the company operates jazz club and restaurant; hosts jazz and live music venues; and produces summer festivals and outdoor events for its partners and customers. The company is based in Milan, Italy.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Casta Diva Group reported revenue of €123M in FY2024 versus €16.7M in FY2020, a compound +64.8%/yr. Reported net income was €938K in FY2024.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
€123M
Latest YoY
+10.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+61.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+28.0%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.3%
Revenue +64.8%/yr
FY20 €16.7M
FY21 €29.3M
FY22 €84.0M
FY23 €111M
FY24 €123M
Net income
FY20 −€3.4M
FY21 €437K
FY22 €1.5M
FY23 €1.6M
FY24 €938K

CDG screens 30% overvalued. Compare with Netflix, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Casta Diva Group Fair Value". https://www.fairvalue-calculator.com/stock/CDG

Peer Group

Entertainment · 265 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −30% · Below median
Return on equity (TTM) 10% · Top 25%
Return on assets 3% · Above median
Net margin (TTM) 1% · Above median
Operating margin (TTM) 4% · Above median
Revenue growth 1% · Below median
Debt / equity 1.50× · Higher than 75% of peers

Valuation Multiples vs Entertainment median · lower = cheaper

P/E (TTM) 98.3× · Pricier than 75% of peers
P/B 7.23× · Pricier than 75% of peers
P/S (TTM) 0.57× · Cheaper than median
EV/EBITDA 10.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 6
FUTURE 5 · sector 10
PAST 39 · sector 0
HEALTH 25 · sector 97
DIVIDEND 0 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.77 C$2.96 -56%
The Walt Disney Company DIS $96.30 $89.55 -7%
Warner Bros. Discovery, Inc WBD $26.87 $9.13 -66%
Live Nation Entertainment, Inc LYV $178.44 $46.89 -74%
Universal Music Group UMG €18.91 €14.78 -22%
TKO Group TKO $184.40 $22.16 -88%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 60.49 MXN +10%
Beijing Enlight Media Co 300251 ¥11.77 ¥10.97 -7%
PT MNC Digital Entertainment Tbk, MSIN 456.00 IDR 221.09 IDR -52%
Prime Focus Limited PFOCUS ₹298.25 ₹63.45 -79%

Compare Casta Diva Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Casta Diva Group (CDG) overvalued or undervalued?
As of Jul 5, 2026, our model estimates a fair value of €2.11 versus a price of €3.01, about −30% (overvalued).
What is the fair value of CDG?
Our model-based fair value for Casta Diva Group is €2.11 (as of Jul 5, 2026), built from audited fundamentals. The current price is €3.01.
What is the quality score of CDG?
Casta Diva Group has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Casta Diva Group (CDG)?
Casta Diva Group reported trailing-twelve-month revenue of about €123M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of CDG?
The net profit margin of Casta Diva Group is about 0.8%, meaning it keeps roughly 0.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Casta Diva Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.