EN DE

Carlyle Secured Lending, Inc (CGBD) Fair Value & Analysis

Financial Services · US · Market cap $756M

CS Carlyle Secured Lending, Inc logo Carlyle Secured Lending, Inc CGBD · US
Price$11.02
Fair Value$14.55
Upside+32.1%
Quality41/100
Watch Carlyle Secured Lending, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 19.5% net margin
Moderate debt · negative free cash flow
14.73% dividend yield
Mixed vs. peers (7/14)
Moderate moat 54/100
Evidence: High Range $10.91 – $18.19 Share as image

Fair value as of: Jul 26, 2026

From 8 valuation models · updated 15 days ago

Share price +6.0% over the past month.

Below-average quality, screening 32% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$15.89 $8.28 Fair Value $14.55 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $8.28 – $15.89 · fair‑value band $10.91 – $18.19 · the $11.02 price screens below the $14.55 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Carlyle Secured Lending, Inc (CGBD) currently trades at $11.02, while our model-based Fair Value estimate is $14.55, implying the stock looks roughly 32.1% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Carlyle Secured Lending, Inc generated revenue of $265M at a net margin of 19.5%. Revenue grew 16.8% year over year. It earns a return on equity of 4.4%. Net debt stands at $1.5B. Fundamentals as of Jul 26, 2026

Our scenario range runs from $10.91 (bear case) to $18.19 (bull case); at $11.02, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at 32%, CGBD screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $12.62 $12.92 $12.40 76
Gordon GGM $11.63 $20.96 $28.85 70
P/E Multiple $9.82 $13.09 $16.36 63
All 8 models by family
Earnings-Based
Graham-Dodd $6.85 $47.75 $67.00 54
Lynch FV $24.67 $35.24 $45.81 50
Dividend Discount
Gordon GGM $11.63 $20.96 $28.85 70
DDM Multi-Stage $11.63 $19.14 $22.39 61
Multiples
P/E Multiple $9.82 $13.09 $16.36 63
P/B Multiple $12.84 $17.12 $21.40 55
Asset-Based
NCAV (Graham) $8.40 $11.25 $16.80 50
Economic Profit
Residual Income $12.62 $12.92 $12.40 76

Widest divergence: Earnings-Based ($35.24) versus Asset-Based ($11.25). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $265M
Revenue growth (YoY) +16.8%
Net margin 19.5%
Return on equity 4.4%
Free cash flow −$205M FY2025
P/E ratio 15.5
More key figures
Operating margin 74.0%
EPS (TTM) $0.7000
Dividend yield 14.7%
EPS growth (YoY) -40.5%
Net debt $1.5B FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 37 · Market factors (momentum, volatility) 44

Profitability 35
Margins and returns on capital today
Quality Growth 69
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 68
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 8
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Carlyle Secured Lending, Inc. is business development company specializing in first lien debt, senior secured loans, second lien senior secured loan unsecured debt, mezzanine debt and investments in equities. It specializes in directly investing. It specializes in middle market.

Full company description

Carlyle Secured Lending, Inc. is business development company specializing in first lien debt, senior secured loans, second lien senior secured loan unsecured debt, mezzanine debt and investments in equities. It specializes in directly investing. It specializes in middle market. It targets healthcare and pharmaceutical, aerospace and defense, high tech industries, business services, software, beverage food and tobacco, hotel gamming and leisure, banking finance insurance and in real estate sector. The fund seeks to invest across United States of America, Luxembourg, Cayman Islands, Cyprus, and United Kingdom. It invests in companies with EBITDA between $25 million and $100 million.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Carlyle Secured Lending, Inc reported revenue of $198M in FY2025 versus $170M in FY2021, a compound +3.9%/yr. Reported net income was $70.0M in FY2025, compounding −18.7%/yr from FY2021.

Growth Quality 52/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$198M
Latest YoY
+17.9%
Avg. growth/yr (3Y)
+12.6%
Avg. growth/yr (12Y)
+39.1%
Revenue +3.9%/yr
FY21 $170M
FY22 $139M
FY23 $173M
FY24 $168M
FY25 $198M
Net income −18.7%/yr
FY21 $160M
FY22 $85.6M
FY23 $92.3M
FY24 $89.0M
FY25 $70.0M

Watch CGBD: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Carlyle Secured Lending, Inc Fair Value". https://www.fairvalue-calculator.com/stock/CGBD

Peer Group

Asset Management · 973 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside +32% · Above median
Return on equity (TTM) 4% · Below median
Return on assets 5% · Above median
Net margin (TTM) 20% · Below median
Operating margin (TTM) 74% · Above median
Revenue growth 17% · Above median
Dividend yield (TTM) 14.7% · Top 25%
Debt / equity 1.01× · Higher than 75% of peers

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 15.5× · Pricier than median
P/B 0.65× · Cheaper than 75% of peers
P/S (TTM) 2.86× · Cheaper than median
EV/EBITDA 11.4× · Pricier than median
PEG 3.54× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 76 · sector 37
FUTURE 84 · sector 6
PAST 18 · sector 26
HEALTH 50 · sector 95
DIVIDEND 100 · sector 69

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Carlyle Secured Lending, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Carlyle Secured Lending, Inc (CGBD) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $14.55 versus a price of $11.02, about +32% (undervalued).
What is the fair value of CGBD?
Our model-based fair value for Carlyle Secured Lending, Inc is $14.55 (as of Jul 26, 2026), built from audited fundamentals. The current price is $11.02.
What is the quality score of CGBD?
Carlyle Secured Lending, Inc has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Carlyle Secured Lending, Inc (CGBD)?
Carlyle Secured Lending, Inc reported trailing-twelve-month revenue of about $265M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of CGBD?
The net profit margin of Carlyle Secured Lending, Inc is about 19.5%, meaning it keeps roughly 19.5% of revenue as net income. Based on the latest reported figures.
Does Carlyle Secured Lending, Inc pay a dividend?
Carlyle Secured Lending, Inc currently shows a dividend yield of about 14.73% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Carlyle Secured Lending, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.