EN DE

ChemoMetec A/S (CHEMM) Fair Value & Analysis

Healthcare · DK · Market cap 7.1B DKK

CA ChemoMetec A/S CHEMM · CO
Pricekr 430.00
Fair Valuekr 235.65
Upside-45.2%
Quality80/100
Watch ChemoMetec A/S for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 35.9% net margin
Low debt · generates free cash flow
1.71% dividend yield
Mixed vs. peers (6/14)
Wide moat 92/100
Evidence: High Range kr 168.07 – kr 405.02 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 29 days ago

Share price +8.0% over the past month.

A strong business, but screening 45% overvalued on our models.

What matters now

  • A high-quality business (quality 80/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (kr 405.02). The favourable scenario is already priced in.
  • A fairly wide model range (kr 168.07 to kr 405.02) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 1,079 kr 236.80 Fair Value kr 235.65 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range kr 236.80 – kr 1,079 · fair‑value band kr 168.07 – kr 405.02 · the kr 430.00 price screens above the kr 235.65 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ChemoMetec A/S (CHEMM) currently trades at kr 430.00, while our model-based Fair Value estimate is kr 235.65, implying the stock looks roughly 45.2% overvalued today. The Quality Score stands at 80/100 (high quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, ChemoMetec A/S generated revenue of 493M DKK at a net margin of 35.9%. Revenue declined 1.0% year over year. It earns a return on equity of 28.3%. The balance sheet holds a net cash position of 335M DKK. Fundamentals as of Jul 12, 2026

Our scenario range runs from kr 168.07 (bear case) to kr 405.02 (bull case); at kr 430.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 47% below its 52-week high and 83% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -22% fair-value upside, at -45%, CHEMM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF kr 167.37 kr 293.65 kr 531.61 80
Residual Income kr 69.36 kr 92.49 kr 520.92 76
Rev-Margin DCF kr 109.49 kr 184.06 kr 296.60 74
All 26 models by family
DCF Models
FCF DCF kr 175.67 kr 269.53 kr 542.62 38
Owner Earnings kr 171.58 kr 356.37 kr 730.04 31
5Y Revenue Exit kr 109.49 kr 169.91 kr 287.30 39
5Y EBITDA Exit kr 178.36 kr 316.72 kr 573.21 41
5Y P/E Exit kr 188.38 kr 377.83 kr 624.93 38
10Y Revenue Exit kr 126.66 kr 214.95 kr 299.74 36
10Y EBITDA Exit kr 176.86 kr 346.13 kr 660.30 37
10Y P/E Exit kr 183.81 kr 365.21 kr 683.66 35
Earnings-Based
Graham-Dodd kr 72.84 kr 507.96 kr 712.84 54
Lynch FV kr 159.11 kr 227.30 kr 295.48 50
PEG = 1.0 kr 159.11 kr 227.30 kr 295.48 46
EPV kr 121.03 kr 137.03 kr 150.84 59
Dividend Discount
Gordon GGM kr 35.13 kr 69.99 kr 105.98 70
DDM Multi-Stage kr 35.13 kr 60.49 kr 73.88 61
Multiples
P/E Multiple kr 176.74 kr 235.65 kr 294.56 63
P/S Multiple kr 74.75 kr 99.67 kr 124.59 58
P/B Multiple kr 130.59 kr 174.12 kr 217.65 55
EV/EBIT kr 201.11 kr 261.60 kr 322.08 53
EV/EBITDA kr 182.08 kr 236.22 kr 290.37 54
EV/Revenue kr 79.45 kr 105.07 kr 130.70 43
Asset-Based
NCAV (Graham) kr 19.35 kr 25.92 kr 38.69 50
Growth DCF
Growth DCF kr 167.37 kr 293.65 kr 531.61 80
Rev-Margin DCF kr 109.49 kr 184.06 kr 296.60 74
Economic Profit
Residual Income kr 69.36 kr 92.49 kr 520.92 76
ROIC Compounder kr 136.35 kr 173.72 kr 219.95 72
Growth Earnings
Growth-Adj P/E kr 218.09 kr 311.56 kr 405.02 68

Widest divergence: DCF Models (kr 316.72) versus Asset-Based (kr 25.92). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 493M DKK
Revenue growth (YoY) -1.0%
Net margin 35.9%
Return on equity 28.3%
Free cash flow 178M DKK FY2025
P/E ratio 36.9
More key figures
Operating margin 48.4%
EPS (TTM) kr 10.16
Dividend yield 2.0%
EPS growth (YoY) -9.1%
Net cash 335M DKK FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 80/100

Of which business quality 80 · Market factors (momentum, volatility) 27

Profitability 87
Margins and returns on capital today
Quality Growth 78
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 29
Disciplined investing over empire-building
Low Volatility 17
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ChemoMetec A/S engages in the development, production, and sale of analytical equipment for cell counting and analysis the United States, Canada, Europe, and internationally.

Full company description

ChemoMetec A/S engages in the development, production, and sale of analytical equipment for cell counting and analysis the United States, Canada, Europe, and internationally. The company offers its solutions in the areas of cell and gene therapy, cancer and stem cell research, and development and manufacturing of pharmaceuticals, as well as production and quality control of animal semen, milk, and beer. Its products include NucleoCounter NC-3000, an advanced image cytometer; NucleoCounter NC-250, an automated cell analyzer; NucleoCounter NC-202, a consistent cell counter; NucleoCounter NC-200, an automated cell counter that provides solution for cell counting and cell viability determination; NucleoCounter SP-100, an automated sperm cell counter for use in animal reproduction; and XcytoMatic 40, a cell density and viability analyzer. In addition, the company provides consumables comprising cassettes, reagents, lysis, and slides; accessories, which include cables, power supplies, software, and labware products, as well as service and validation plans and training. Further, it develops XcytoMatic 30 cell counter and Xcyto 5, a versatile cell analyzer. ChemoMetec A/S was incorporated in 1997 and is headquartered in Allerød, Denmark.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ChemoMetec A/S reported revenue of kr 496M in FY2025 versus kr 281M in FY2021, a compound +15.2%/yr. Reported net income was kr 186M in FY2025, compounding +20.5%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
496M DKK
Latest YoY
+21.5%
Avg. growth/yr (3Y)
+5.0%
Avg. growth/yr (5Y)
+18.3%
Avg. growth/yr (21Y)
+21.3%
Revenue +15.2%/yr
FY21 kr 281M
FY22 kr 428M
FY23 kr 444M
FY24 kr 408M
FY25 kr 496M
Net income +20.5%/yr
FY21 kr 88.4M
FY22 kr 159M
FY23 kr 179M
FY24 kr 136M
FY25 kr 186M

CHEMM screens 45% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ChemoMetec A/S Fair Value". https://www.fairvalue-calculator.com/stock/CHEMM

Peer Group

Medical Devices · 351 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 80 · Top 25%
Fair Value upside −45% · Below median
Return on equity (TTM) 28% · Top 25%
Return on assets 19% · Top 25%
Net margin (TTM) 36% · Top 25%
Operating margin (TTM) 48% · Top 25%
Revenue growth -1% · Below median
Dividend yield (TTM) 1.7% · Below median

Valuation Multiples vs Medical Devices median · lower = cheaper

P/E (TTM) 40.3× · Pricier than 75% of peers
P/B 10.59× · Pricier than 75% of peers
P/S (TTM) 14.46× · Pricier than 75% of peers
P/FCF 6.2× · Pricier than median
EV/EBITDA 27.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 27
PAST 100 · sector 8
HEALTH 100 · sector 97
DIVIDEND 34 · sector 38

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%
Getinge AB GETIB kr 206.80 kr 192.14 -7%

Compare ChemoMetec A/S with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ChemoMetec A/S (CHEMM) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of kr 235.65 versus a price of kr 430.00, about −45% (overvalued).
What is the fair value of CHEMM?
Our model-based fair value for ChemoMetec A/S is kr 235.65 (as of Jul 12, 2026), built from audited fundamentals. The current price is kr 430.00.
What is the quality score of CHEMM?
ChemoMetec A/S has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ChemoMetec A/S (CHEMM)?
ChemoMetec A/S reported trailing-twelve-month revenue of about 493M DKK (latest available figure, as of Jul 12, 2026).
What is the net profit margin of CHEMM?
The net profit margin of ChemoMetec A/S is about 35.9%, meaning it keeps roughly 35.9% of revenue as net income. Based on the latest reported figures.
Does ChemoMetec A/S pay a dividend?
ChemoMetec A/S currently shows a dividend yield of about 1.97% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ChemoMetec A/S and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.