Aurobindo Pharma Limited (AUROPHARMA) fair value: what the stock is really worth
We calculate from audited financials what Aurobindo Pharma Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Aurobindo Pharma Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 19, 2026.
How to read this chart
60‑month range ₹397.96 – ₹1,734 · fair‑value band ₹1,535 – ₹3,015 · the ₹1,734 price screens below the ₹2,193 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 19, 2026.
Aurobindo Pharma Limited, a biopharmaceutical company, develops, manufactures, commercializes, and sells generic pharmaceuticals, active pharmaceutical ingredients (APIs), and injectables.
Show more
Aurobindo Pharma Limited, a biopharmaceutical company, develops, manufactures, commercializes, and sells generic pharmaceuticals, active pharmaceutical ingredients (APIs), and injectables. The company offers formulation in form of oral solids, liquids, injectables, vaccines, and metered dose inhalers; and APIs, biosimilars, and peptides targeting therapeutic areas, such as central nervous system, cardiovascular, respiratory, antibiotics, anti-retroviral, anti-diabetics, gastroenterology, oncology, and dermatology. It also provides antiretroviral drugs for the people and children living with HIV; and API space for sterile and non-sterile penicillin's, cephalosporins, penems, and non-beta lactams. The company has operations in India, the United States, Europe, Puerto Rico, and internationally. The company was incorporated in 1986 and is headquartered in Hyderabad, India.
Stock analysis
Aurobindo Pharma Limited (AUROPHARMA) currently trades at ₹1,734, while our model-based Fair Value estimate is ₹2,193, implying the stock looks roughly 20.9% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹1,566 per share, and 5 of the 26 models we run sit above the ₹1,734 price.
Bear case: the Asset-Based group reads lowest at ₹441.22, and 21 of the 26 models stay below the price. Evidence for this calculation is medium.
Scenario range: ₹1,535 (bear) to ₹3,015 (bull), the price of ₹1,734 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Healthcare sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Aurobindo Pharma Limited reported revenue of ₹337B in FY2026 versus ₹235B in FY2022, a compound +9.4%/yr. Reported net income was ₹35.0B in FY2026, compounding +7.3%/yr from FY2022.
Key figures
Market cap ₹1.0T (≈ $10.5B) · P/E ratio 28.7 · P/S ratio 2.99 · EPS (TTM) ₹60.39 · Dividend yield 0.3% · Net margin 10.4% · Return on equity 9.9% · Return on assets (EBIT) 19.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades near its 52-week high and 71% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −18% fair-value upside, at 26%, AUROPHARMA screens cheaper than that median.
Fair Value models
Bear ₹1,535Fair Value ₹2,193Bull ₹3,015
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹28.91 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.77/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+6.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.3%
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.2%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+4.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.4%
Dividend (yield on the price)0.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.4% vs 6%, steady
Profit margin 2004 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 15%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+21.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+10.3%
Yearly sales growth analysts expect, extended to five years.
News mood ⓘNews mood, the average tone of recent news (13 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Very negative
Compare Aurobindo Pharma Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Drug Manufacturers - Specialty & Generic · 607 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside+46% · Top 25%
Profitability
Return on equity (TTM)10% · Above median
Return on assets6% · Above median
Net margin (TTM)10% · Above median
Operating margin (TTM)15% · Above median
Growth and dividend
Revenue growth6% · Above median
Dividend yield (TTM)0.3% · Bottom 25%
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Drug Manufacturers - Specialty & Generic median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Aurobindo Pharma Limited (AUROPHARMA) overvalued or undervalued?
As of Sep 19, 2026, our model estimates a fair value of ₹2,193 versus a price of ₹1,734, about +26% upside (undervalued).
What is the fair value of AUROPHARMA?
Our model-based fair value for Aurobindo Pharma Limited is ₹2,193 (as of Sep 19, 2026), built from audited fundamentals. The current price: ₹1,734.
What is the quality score of AUROPHARMA?
Aurobindo Pharma Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Aurobindo Pharma Limited (AUROPHARMA)?
Our model-based price target is the fair value of ₹2,193 (as of Sep 19, 2026) from 26 valuation models. Cautious scenario ₹1,535, optimistic scenario ₹3,015. It is a calculation from audited fundamentals, not an analyst target.
What is the Aurobindo Pharma Limited stock forecast for 2026?
Our models put fair value at ₹2,193, about +26% upside versus a price of ₹1,734 (undervalued). Cautious scenario ₹1,535, optimistic scenario ₹3,015. The calculation is refreshed regularly with new filings.
What is the revenue of Aurobindo Pharma Limited (AUROPHARMA)?
Aurobindo Pharma Limited reported trailing-twelve-month revenue of about ₹337B (latest available figure, as of Sep 19, 2026).
Does Aurobindo Pharma Limited pay a dividend?
Aurobindo Pharma Limited currently shows a dividend yield of about 0.28% relative to its recent price (as of Sep 19, 2026).
What growth is priced into Aurobindo Pharma Limited (AUROPHARMA)?
For today's price to be fair in a discounted-cash-flow model, Aurobindo Pharma Limited would have to grow free cash flow by +21.6 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.3 % per year. As of Sep 19, 2026.
What discount rate (WACC) does the fair value of AUROPHARMA use?
Our models discount Aurobindo Pharma Limited at 10.4 %: a base by market capitalisation (large), damped by beta 0.04, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Aurobindo Pharma Limited that is +21.6 % per year a year over ten years, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has Aurobindo Pharma Limited (AUROPHARMA) delivered so far?
Over the past 5 years revenue at Aurobindo Pharma Limited grew +6.3 % a year. The price currently implies +21.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Aurobindo Pharma Limited (AUROPHARMA) growing?
The median revenue growth in the sector is +4.3 % a year. That is the yardstick for the growth priced into Aurobindo Pharma Limited (+21.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Aurobindo Pharma Limited (AUROPHARMA)?
The free-cash-flow yield on the price is 2.81 %: that much free cash flow Aurobindo Pharma Limited produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Aurobindo Pharma Limited (AUROPHARMA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Aurobindo Pharma Limited it is ₹2,193 per share (as of Sep 19, 2026), against a price of ₹1,734. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Aurobindo Pharma Limited stock overvalued or undervalued in 2026?
As of Sep 19, 2026, AUROPHARMA trades below its calculated fair value: price ₹1,734, fair value ₹2,193, a gap of about +26% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of AUROPHARMA?
No. The price is what the market pays today (₹1,734); the fair value is what the company's own numbers justify (₹2,193). For Aurobindo Pharma Limited the two are ₹458.83 per share apart. That gap is exactly why we show both numbers side by side.
How much is Aurobindo Pharma Limited worth?
The market values Aurobindo Pharma Limited at about ₹1.0T (market capitalisation, as of Sep 19, 2026). Per share that is ₹1,734; our models calculate a fair value of ₹2,193 per share.
What do the bullish and bearish scenarios say about AUROPHARMA?
Our models span a range for Aurobindo Pharma Limited: cautious scenario ₹1,535, base ₹2,193, optimistic ₹3,015 per share (as of Sep 19, 2026, price ₹1,734). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of AUROPHARMA?
Aurobindo Pharma Limited trades at a price-to-earnings ratio of 28.7 (as of Sep 19, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹2,193 is built from several models across several years. Other multiples: P/B 2.4, P/S 2.6, EV/EBITDA 11.7.
How solid is the balance sheet of Aurobindo Pharma Limited (AUROPHARMA)?
Balance-sheet figures for Aurobindo Pharma Limited (as of Sep 19, 2026): return on equity 9.9%, debt of 0.02 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is AUROPHARMA from its 52-week high?
Aurobindo Pharma Limited trades at ₹1,734, about 12% below its 52-week high of ₹1,550 and 71% above the low of ₹1,016 (as of Sep 19, 2026). Distance from the high says nothing about value: that is what the fair value of ₹2,193 is for.
Which stocks are comparable to Aurobindo Pharma Limited?
From the same area (Healthcare) we also value Merck KGaA, Takeda Pharmaceutical Company, Jiangsu Hengrui Pharmaceuticals Co, Sun Pharmaceutical Industries Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Aurobindo Pharma Limited stock attractive at the current price?
The data as of Sep 19, 2026: price ₹1,734, calculated fair value ₹2,193 (+26%), Quality Score 57/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of AUROPHARMA calculated?
We run Aurobindo Pharma Limited through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹2,193, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. Aurobindo Pharma Limited currently trades 26 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Aurobindo Pharma Limited (AUROPHARMA)?
The closing price on Sep 18, 2026 was ₹1,734. Our model-based fair value is ₹2,193, about +26% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Aurobindo Pharma Limited right now?
Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (₹1,535 to ₹3,015) leaves room in how you read the outcome.
Where does the earnings growth of Aurobindo Pharma Limited (AUROPHARMA) come from?
Earnings per share at Aurobindo Pharma Limited grew +6.2 % a year from 2015 to 2026. Broken into its drivers: revenue per share +9.8 %, EBIT margin −3.5 %, tax rate −0.6 %, residual (interest, one-offs) +1.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Aurobindo Pharma Limited
How large is the market capitalisation of Aurobindo Pharma Limited (AUROPHARMA)?
The market capitalisation of Aurobindo Pharma Limited is ₹1.0T (≈ $10.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Aurobindo Pharma Limited (AUROPHARMA)?
The price-to-sales ratio of Aurobindo Pharma Limited is 2.99 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Aurobindo Pharma Limited (AUROPHARMA)?
Earnings per share at Aurobindo Pharma Limited are ₹60.39 (price ÷ EPS = P/E 28.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Aurobindo Pharma Limited (AUROPHARMA)?
The dividend yield of Aurobindo Pharma Limited is 0.3% (payout 7.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Aurobindo Pharma Limited (AUROPHARMA)?
The net margin of Aurobindo Pharma Limited is 10.4% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Aurobindo Pharma Limited (AUROPHARMA)?
The return on equity (ROE) of Aurobindo Pharma Limited is 9.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Aurobindo Pharma Limited (AUROPHARMA)?
On an EBIT basis the return on assets of Aurobindo Pharma Limited is 19.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Aurobindo Pharma Limited (AUROPHARMA)?
The operating margin of Aurobindo Pharma Limited is 14.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Aurobindo Pharma Limited (AUROPHARMA)?
Revenue at Aurobindo Pharma Limited is growing +5.6% versus a year earlier (3y avg +10.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Aurobindo Pharma Limited (AUROPHARMA)?
Earnings per share at Aurobindo Pharma Limited are growing +1.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Aurobindo Pharma Limited (AUROPHARMA) hold?
Aurobindo Pharma Limited holds more cash than debt, ₹18.0B net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Aurobindo Pharma Limited in the live analysis
One click puts Aurobindo Pharma Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
