EN DE

CIV Fair Value & Analysis

Financial Services · FR · Market cap €665M

C CIV CIV · PA
Price€112.00
Fair Value€140.97
Upside+25.9%
Quality55/100
Watch CIV for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 23.8% net margin
Low debt · generates free cash flow
2.97% dividend yield
Ranks above peers (9/14)
Moderate moat 50/100
Evidence: High Range €105.73 – €176.22 Share as image

Fair value as of: Jul 15, 2026

From 6 valuation models · updated 26 days ago

Share price −0.4% over the past month.

A solid business, screening 26% undervalued on our models.

What matters now

  • Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€139.00 €40.70 Fair Value €140.97 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range €40.70 – €139.00 · fair‑value band €105.73 – €176.22 · the €112.00 price screens below the €140.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CIV (CIV) currently trades at €112.00, while our model-based Fair Value estimate is €140.97, implying the stock looks roughly 25.9% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, CIV generated revenue of €275M at a net margin of 23.8%. Revenue grew 8.7% year over year. It earns a return on equity of 2.6%. Net debt stands at €12.0B. Fundamentals as of Jul 15, 2026

Our scenario range runs from €105.73 (bear case) to €176.22 (bull case); at €112.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 50% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 26%, CIV screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income €299.95 €279.00 €207.07 76
Gordon GGM €18.26 €32.90 €45.29 70
P/E Multiple €105.73 €140.97 €176.22 63
All 6 models by family
Dividend Discount
Gordon GGM €18.26 €32.90 €45.29 70
DDM Multi-Stage €18.26 €30.05 €35.14 61
Multiples
P/E Multiple €105.73 €140.97 €176.22 63
P/B Multiple €138.26 €184.35 €230.44 55
Asset-Based
NCAV (Graham) €224.75 €301.17 €449.51 50
Economic Profit
Residual Income €299.95 €279.00 €207.07 76

Widest divergence: Asset-Based (€301.17) versus Dividend Discount (€30.05). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) €275M
Revenue growth (YoY) +8.7%
Net margin 23.8%
Return on equity 2.6%
Free cash flow €185M FY2025
P/E ratio 10.2
More key figures
Operating margin 15.0%
EPS (TTM) €10.84
Dividend yield 3.0%
EPS growth (YoY) +46.4%
Net debt €12.0B FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 48 · Market factors (momentum, volatility) 59

Profitability 16
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 2
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Caisse régionale de Crédit Agricole Mutuel d'Ille-et-Vilaine Société coopérative provides banking services in France. The company offers bank accounts and related services; bank cards; savings; life insurance; stock market and financial investment; responsible investment; retirement savings; real estate investment; and home, car and motorcycle, health and …

Full company description

Caisse régionale de Crédit Agricole Mutuel d'Ille-et-Vilaine Société coopérative provides banking services in France. The company offers bank accounts and related services; bank cards; savings; life insurance; stock market and financial investment; responsible investment; retirement savings; real estate investment; and home, car and motorcycle, health and life, leisure and everyday, property, personal and borrower's insurance products. It also provides mortgage, real estate and vehicle loans; consumer and work credits. In addition, the company offers mobile payments and magazine subscriptions, as well as engages in specialized financing. The company was founded in 1900 and is based in Saint-Jacques-de-la-Lande, France. Caisse régionale de Crédit Agricole Mutuel d'Ille-et-Vilaine Société coopérative operates as a subsidiary of Crédit Agricole S.A.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CIV reported revenue of €977M in FY2025 versus €455M in FY2021, a compound +21.1%/yr. Reported net income was €65.4M in FY2025, compounding +1.5%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€977M
Latest YoY
+267.2%
Avg. growth/yr (3Y)
+23.4%
Avg. growth/yr (5Y)
+19.7%
Avg. growth/yr (25Y)
−0.9%
Revenue +21.1%/yr
FY21 €455M
FY22 €519M
FY23 €256M
FY24 €266M
FY25 €977M
Net income +1.5%/yr
FY21 €61.5M
FY22 €73.8M
FY23 €60.6M
FY24 €64.4M
FY25 €65.4M

Watch CIV: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CIV Fair Value". https://www.fairvalue-calculator.com/stock/CIV

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside +26% · Above median
Return on equity (TTM) 3% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 24% · Below median
Operating margin (TTM) 15% · Bottom 25%
Revenue growth 9% · Above median
Dividend yield (TTM) 3.0% · Above median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 10.2× · Cheaper than median
P/B 0.28× · Cheaper than 75% of peers
P/S (TTM) 2.79× · Cheaper than median
P/FCF 4.1× · Cheaper than median
EV/EBITDA 8.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 68 · sector 39
FUTURE 44 · sector 44
PAST 10 · sector 41
HEALTH 100 · sector 85
DIVIDEND 59 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare CIV with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CIV overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of €140.97 versus a price of €112.00, about +26% (undervalued).
What is the fair value of CIV?
Our model-based fair value for CIV is €140.97 (as of Jul 15, 2026), built from audited fundamentals. The current price is €112.00.
What is the quality score of CIV?
CIV has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CIV?
CIV reported trailing-twelve-month revenue of about €275M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of CIV?
The net profit margin of CIV is about 23.8%, meaning it keeps roughly 23.8% of revenue as net income. Based on the latest reported figures.
Does CIV pay a dividend?
CIV currently shows a dividend yield of about 2.46% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CIV and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.