EN DE

Corus Entertainment Inc (CJR-B) Fair Value & Analysis

Communication Services · CA · Market cap C$8.0M (≈ $5.8M) · ISIN CA2208741017

What is Corus Entertainment Inc really worth?

CE Corus Entertainment Inc CJR-B · TO
PriceC$0.0400
Fair ValueC$0.0362
Upside−9.5%
Quality44/100

Below-average quality, currently priced close to our fair value of C$0.0362.

Watch Corus Entertainment Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Ranks above peers (6/9)

Risks

!Mixed Growth (revenue 5y −5.7 %/yr)
!Loss-making · -33.8% net margin
!Negative equity (buybacks among others) · negative free cash flow
!Narrow moat 20/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range C$0.0362 – C$0.0480

Fair value as of: Aug 14, 2026

From 4 valuation models · updated 22 days ago

Fair value updated Aug 14, 2026, revised from C$0.0403 to C$0.0362 (−10.2%) since Jul 19, 2026. Share price +14.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Price vs Fair Value (5 years)

C$5.54 C$0.0300 Fair Value C$0.0362 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 14, 2026.

How to read this chart

60‑month range C$0.0300 – C$5.54 · fair‑value band C$0.0362 – C$0.0480 · the C$0.0400 price screens above the C$0.0362 fair value. Dashed = 300-day average. As of Aug 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Corus Entertainment Inc (CJR-B) currently trades at C$0.0400, while our model-based Fair Value estimate is C$0.0362, implying the stock looks roughly 10.5% fairly valued today. The Quality Score stands at 44/100 (below-average quality), in the Communication Services sector. Bull case: the DCF Models group reads highest at a median of C$0.0814 per share, and 2 of the 4 models we run sit above the C$0.0400 price. Bear case: the Multiples group reads lowest at C$0.0362, and 2 of the 4 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Corus Entertainment Inc generated revenue of C$1.0B at a net margin of −29.4%. Revenue declined 14.9% year over year. Net debt stands at C$1.1B. Fundamentals as of Aug 14, 2026

Our scenario range runs from C$0.0362 (bear case) to C$0.0480 (bull case); at C$0.0400, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 64% below its 52-week high and 33% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at −51% fair-value upside, at −10%, CJR-B screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Owner Earnings best evidence C$0.0538 C$0.0814 C$0.1221 76
EV/EBITDA C$0.3162 C$0.4414 C$0.5665 67
EV/EBIT C$0.0123 C$0.0362 C$0.0600 61
All 4 models by family
DCF Models
Owner Earnings best evidence C$0.0538 C$0.0814 C$0.1221 76
Multiples
EV/EBIT C$0.0123 C$0.0362 C$0.0600 61
EV/EBITDA C$0.3162 C$0.4414 C$0.5665 67
EV/Revenue C$0.0183 C$0.0416 50

Widest divergence: DCF Models (C$0.0814) versus Multiples (C$0.0362). Highest evidence: Owner Earnings (76).

Notify me when CJR-B reaches fair value

Put CJR-B on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

EPS (TTM) C$−1.66
Net margin −29.1% FY2025
Return on equity −2,188% TTM
Return on assets (EBIT) 8.8% avg 5y
Operating margin 5.6% TTM
Revenue (TTM) C$979M TTM
More key figures
Growth
Revenue growth (YoY) −16.3% 3y avg −11.0%
EPS growth (YoY) −62.7%
Balance sheet & cash flow
Free cash flow −C$31.6M FY2025
Net debt C$1.1B FY2025

Figures from reported company fundamentals · as of Aug 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 40 · Market factors (momentum, volatility) 24

Profitability 34
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 5
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 11
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Corus Entertainment Inc., a media and content company, operates specialty and conventional television networks, and radio stations in Canada and internationally. It operates through two segments, Television and Radio.

Full company description

Corus Entertainment Inc., a media and content company, operates specialty and conventional television networks, and radio stations in Canada and internationally. It operates through two segments, Television and Radio. The Television segment operates specialty television networks, conventional television stations, digital and streaming platforms, social digital agency, and social media creator network, as well as provides technology and media services; and provides over-the-air broadcast television. This segment is also involved in the production and distribution of films and television programs; merchandise licensing and book publishing activities; and the provision of advertising services, subscriptions, and the licensing of proprietary films and television programs. In addition, its specialty television networks operate in the discretionary services, which include news, arts, children's, drama, lifestyle, and entertainment programming. The Radio segment operates radio stations that include various formats, such as news/talk, classic hits, rock, country, and hot adult contemporary radio, as well as offers podcasting and streaming services. Corus Entertainment Inc. was incorporated in 1998 and is headquartered in Toronto, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Corus Entertainment Inc reported revenue of C$1.1B in FY2025 versus C$1.5B in FY2021, a compound −7.6%/yr. Reported net income was −C$328M in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
C$1.1B
Latest YoY
−11.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.7%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.6%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −7.6%/yr
FY21 C$1.5B
FY22 C$1.6B
FY23 C$1.5B
FY24 C$1.3B
FY25 C$1.1B
Net income
FY21 C$173M
FY22 −C$232M
FY23 −C$429M
FY24 −C$773M
FY25 −C$328M

Watch CJR-B: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Corus Entertainment Inc Fair Value". https://www.fairvalue-calculator.com/stock/CJR-B

Peer Group

Entertainment · 253 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside +0% · Above median
Return on assets 3% · Above median
Net margin (TTM) −34% · Bottom 25%
Operating margin (TTM) 6% · Above median
Revenue growth −16% · Bottom 25%

Valuation Multiples vs Entertainment median · lower = cheaper

EV/EBITDA 7.6× · Cheaper than median
PEG 1.09× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE33 · sector 5
FUTURE0 · sector 15
PAST0 · sector 0
HEALTH100 · sector 98
DIVIDEND0 · sector 41

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Aug 14, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc NFLX $81.72 $49.35 −40%
The Walt Disney Company DIS $103.50 $80.62 −22%
Warner Bros. Discovery, Inc WBD $27.65 $9.03 −67%
Live Nation Entertainment, Inc LYV $182.02 $59.97 −67%
Universal Music Group UMG €14.73 €14.78 +0%
TKO Group TKO $189.42 $47.75 −75%
Formula One Group FWONK $102.02 $35.21 −65%
Fox Corporation FOXA $68.42 $206.81 +202%
News Corporation NWS A$46.55 A$20.41 −56%
Warner Music Group WMG $24.79 $12.10 −51%

Compare Corus Entertainment Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Corus Entertainment Inc (CJR-B) overvalued or undervalued?
As of Aug 14, 2026, our model estimates a fair value of C$0.0362 versus a price of C$0.0400, about −10% upside (fairly valued).
What is the fair value of CJR-B?
Our model-based fair value for Corus Entertainment Inc is C$0.0362 (as of Aug 14, 2026), built from audited fundamentals. The current price: C$0.0400.
What is the quality score of CJR-B?
Corus Entertainment Inc has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Corus Entertainment Inc (CJR-B)?
Corus Entertainment Inc reported trailing-twelve-month revenue of about C$1.0B (latest available figure, as of Aug 14, 2026).
What is the net profit margin of CJR-B?
The net profit margin of Corus Entertainment Inc is about −29.4%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch Corus Entertainment Inc in the live analysis

One click puts Corus Entertainment Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.