Fairvalue-Calculator Fairvalue-Calculator
EN DE

Chaoprayamahanakorn Public Company (CMC) Fair Value & Analysis

Real Estate · TH · Market cap 364M THB

CP Chaoprayamahanakorn Public Company CMC · BK
Price0.4200 THB
Fair Value0.7100 THB
Upside+69.0%
Quality95/100
Evidence: High Range 0.2100 THB – 0.8500 THB

Fair value as of: Jun 26, 2026

From 16 valuation models · updated 3 days ago

Share price +17.1% over the past month.

Price vs Fair Value (12 months)

0.8093 THB 0.3380 THB Fair Value 0.7100 THB Jun 2025 Jun 2026

12‑month range 0.3380 THB – 0.8093 THB · fair‑value band 0.2100 THB – 0.8500 THB · the 0.4200 THB price screens below the 0.7100 THB fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Chaoprayamahanakorn Public Company (CMC) currently trades at 0.4200 THB, while our model-based Fair Value estimate is 0.7100 THB — implying the stock looks roughly 69.0% undervalued today. We read business quality at 95/100 (high quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Chaoprayamahanakorn Public Company generated revenue of 1.2B THB at a net margin of 5.6%. Revenue grew 16.3% year over year. It earns a return on equity of 3.3%. Net debt stands at 4.5B THB. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 1.2B THB
Revenue growth (YoY) +16.3%
Net margin 5.6%
Return on equity 3.3%
Free cash flow 205M THB FY2025
P/E ratio 5.5
More key figures
Operating margin 5.1%
EPS (TTM) 0.0600 THB
EPS growth (YoY) +616%
Net debt 4.5B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Chaoprayamahanakorn Public Company Limited, together with its subsidiaries, engages in the development and sale of real estate properties in Thailand. It operates through Property Development, Construction, Services, and Other Businesses segments. The company develops townhouses, detached, single houses, and condominiums. It also provides construction and rental, and hospitality services; develops and sells residential properties; supplies medical equipment and herbal medical; and operates medical and senior wellness centers. Chaoprayamahanakorn Public Company Limited was founded in 1994 and is headquartered in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Chaoprayamahanakorn Public Company reported revenue of 1.2B THB in FY2025 versus 1.2B THB in FY2021, a compound +0.1%/yr. Reported net income was 18.5M THB in FY2025, compounding −19.6%/yr from FY2021.

Revenue +0.1%/yr
FY21 1.2B THB
FY22 1.2B THB
FY23 1.3B THB
FY24 2.0B THB
FY25 1.2B THB
Net income −19.6%/yr
FY21 44.2M THB
FY22 −79.2M THB
FY23 −206M THB
FY24 −214M THB
FY25 18.5M THB

Open the full interactive analysis →

Similar stocks

6 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Mitsubishi Estate Co MITEY $24.70 $13.49 -45%
Mitsui Fudosan Co MTSFF $9.20 $13.56 +47%
Henderson Land Development Company HLDVF $3.70 $2.19 -41%
Swiss Prime Site AG SPSN CHF 129.50 CHF 40.79 -69%
Central Pattana Public Company CPN 64.00 THB 84.32 THB +32%
SM Prime Holdings SPHXF $0.2801 $0.4700 +68%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Chaoprayamahanakorn Public Company (CMC) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 0.7100 THB versus a price of 0.4200 THB — about +69% (undervalued). Model-based estimate, not financial advice.
What is the fair value of CMC?
Our 21-model fair value for Chaoprayamahanakorn Public Company is 0.7100 THB (as of Jun 26, 2026), built from audited fundamentals. The current price is 0.4200 THB.
What is the quality score of CMC?
Chaoprayamahanakorn Public Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Chaoprayamahanakorn Public Company (CMC)?
Chaoprayamahanakorn Public Company reported trailing-twelve-month revenue of about 1.2B THB (latest available figure, as of Jun 26, 2026).
What is the net profit margin of CMC?
The net profit margin of Chaoprayamahanakorn Public Company is about 5.6%, meaning it keeps roughly 5.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.