PT Capri Nusa Satu Properti Tbk, (CPRI) Fair Value & Analysis
Real Estate · ID · Market cap 122B IDR
Fair value as of: Jun 26, 2026
From 1 valuation models · updated 3 days ago
Fair value updated Jun 26, 2026 — revised from 125.00 IDR to 50.65 IDR (−59.5%) since Jun 24, 2026.
Price vs Fair Value (12 months)
12‑month range 50.00 IDR – 50.00 IDR · fair‑value band 37.80 IDR – 75.60 IDR · the 50.00 IDR price screens below the 50.65 IDR fair value. As of Jun 26, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
PT Capri Nusa Satu Properti Tbk, (CPRI) currently trades at 50.00 IDR, while our model-based Fair Value estimate is 50.65 IDR — implying the stock looks roughly 1.3% undervalued today. We read business quality at 88/100 (high quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.
Trailing-twelve-month revenue stands at 3.4B IDR. Revenue grew 23.6% year over year. It earns a return on equity of -2.0%. Net debt stands at 20.2B IDR. Fundamentals as of Jun 26, 2026
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.
About the company
PT Capri Nusa Satu Properti Tbk, together with its subsidiaries, engages in the property and real estate development business in Indonesia. The company develops resorts, meeting houses, and office buildings. It also rents office space. The company was founded in 2011 and is based in Jakarta Timur, Indonesia. PT Capri Nusa Satu Properti Tbk is a subsidiary of PT RDW Global Investasi.
Revenue & earnings trend
FY2017 – FY2021 · reported fiscal years
PT Capri Nusa Satu Properti Tbk, reported revenue of 3.6B IDR in FY2021 versus 1.4B IDR in FY2017, a compound +25.7%/yr. Reported net income was −3.9B IDR in FY2021.
Open the full interactive analysis →
Similar stocks
6 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Mitsubishi Estate Co MITEY | $25.55 | $35.90 | +41% |
| Mitsui Fudosan Co MTSFF | $9.20 | $13.56 | +47% |
| Henderson Land Development Company HLDVF | $3.70 | $2.53 | -32% |
| Swiss Prime Site AG SPSN | CHF 129.50 | CHF 40.79 | -69% |
| Central Pattana Public Company CPN | 64.50 THB | 79.02 THB | +23% |
| SM Prime Holdings SPHXF | $0.2801 | $0.6700 | +139% |
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is PT Capri Nusa Satu Properti Tbk, (CPRI) undervalued?
What is the fair value of CPRI?
What is the quality score of CPRI?
What is the revenue of PT Capri Nusa Satu Properti Tbk, (CPRI)?
What is the net profit margin of CPRI?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.