EN DE

CRLO Fair Value & Analysis

Financial Services · FR · Market cap €803M

C CRLO CRLO · PA
Price€99.50
Fair Value€101.38
Upside+1.9%
Quality57/100
Watch CRLO for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 16.7% net margin
Low debt · generates free cash flow
2.91% dividend yield
Trails peers (5/14)
Narrow moat 42/100
Evidence: High Range €76.04 – €126.73 Share as image

Fair value as of: Jul 18, 2026

From 6 valuation models · updated 23 days ago

Share price −3.0% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€128.00 €48.08 Fair Value €101.38 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range €48.08 – €128.00 · fair‑value band €76.04 – €126.73 · the €99.50 price screens below the €101.38 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CRLO (CRLO) currently trades at €99.50, while our model-based Fair Value estimate is €101.38, implying the stock looks roughly 1.9% fairly valued today. The Quality Score stands at 57/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, CRLO generated revenue of €377M at a net margin of 16.7%. Revenue declined 8.5% year over year. It earns a return on equity of 2.2%. Net debt stands at €7.4B. Fundamentals as of Jul 18, 2026

Our scenario range runs from €76.04 (bear case) to €126.73 (bull case); at €99.50, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 45% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 2%, CRLO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income €249.50 €230.88 €167.44 76
Gordon GGM €15.94 €28.73 €39.54 70
P/E Multiple €76.04 €101.38 €126.73 63
All 6 models by family
Dividend Discount
Gordon GGM €15.94 €28.73 €39.54 70
DDM Multi-Stage €15.94 €26.24 €30.69 61
Multiples
P/E Multiple €76.04 €101.38 €126.73 63
P/B Multiple €99.43 €132.58 €165.72 55
Asset-Based
NCAV (Graham) €188.64 €252.78 €377.28 50
Economic Profit
Residual Income €249.50 €230.88 €167.44 76

Widest divergence: Asset-Based (€252.78) versus Dividend Discount (€26.24). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) €377M
Revenue growth (YoY) -8.5%
Net margin 16.7%
Return on equity 2.2%
Free cash flow €180M FY2025
P/E ratio 15.4
More key figures
Operating margin 9.9%
EPS (TTM) €7.83
Dividend yield 2.9%
EPS growth (YoY) -57.3%
Net debt €7.4B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 49 · Market factors (momentum, volatility) 53

Profitability 18
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 94
Earnings quality: real cash, not paper profit
Fin. Strength 1
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Caisse Régionale de Crédit Agricole Mutuel Loire Haute-Loire Société coopérative provides various banking products and services to individuals, professionals, farmers, business, public community and social housing, and associations in France.

Full company description

Caisse Régionale de Crédit Agricole Mutuel Loire Haute-Loire Société coopérative provides various banking products and services to individuals, professionals, farmers, business, public community and social housing, and associations in France. The company offers accounts and cards; mobile payment, savings account, term deposits, life insurance, stock market, investment, retirement savings, financial investments, real estate investment, and other press subscription services. It also offers home, health, welfare insurance, personal accident, civil liability, legal protection, mobile, car, two-wheeler, funeral, telecare, and borrower insurance. In addition, the company provides real estate, consumer, work, and vehicle loans. Caisse Régionale de Crédit Agricole Mutuel Loire Haute-Loire Société cooperative is headquartered in Saint-Étienne, France.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CRLO reported revenue of €760M in FY2025 versus €603M in FY2021, a compound +5.9%/yr. Reported net income was €63.2M in FY2025, compounding −9.9%/yr from FY2021.

Growth Quality 75/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€760M
Latest YoY
+96.4%
Avg. growth/yr (3Y)
+6.0%
Avg. growth/yr (5Y)
+5.7%
Avg. growth/yr (25Y)
−4.7%
Revenue +5.9%/yr
FY21 €603M
FY22 €638M
FY23 €365M
FY24 €387M
FY25 €760M
Net income −9.9%/yr
FY21 €95.7M
FY22 €85.1M
FY23 €67.7M
FY24 €77.8M
FY25 €63.2M

Watch CRLO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CRLO Fair Value". https://www.fairvalue-calculator.com/stock/CRLO

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside +2% · Below median
Return on equity (TTM) 2% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 17% · Bottom 25%
Operating margin (TTM) 10% · Bottom 25%
Revenue growth -9% · Bottom 25%
Dividend yield (TTM) 2.9% · Above median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 12.7× · Pricier than median
P/B 0.30× · Cheaper than 75% of peers
P/S (TTM) 2.46× · Cheaper than median
P/FCF 5.2× · Cheaper than median
EV/EBITDA 10.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 36 · sector 39
FUTURE 0 · sector 44
PAST 9 · sector 41
HEALTH 99 · sector 85
DIVIDEND 58 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare CRLO with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CRLO overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of €101.38 versus a price of €99.50, about +2% (fairly valued).
What is the fair value of CRLO?
Our model-based fair value for CRLO is €101.38 (as of Jul 18, 2026), built from audited fundamentals. The current price is €99.50.
What is the quality score of CRLO?
CRLO has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CRLO?
CRLO reported trailing-twelve-month revenue of about €377M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of CRLO?
The net profit margin of CRLO is about 16.7%, meaning it keeps roughly 16.7% of revenue as net income. Based on the latest reported figures.
Does CRLO pay a dividend?
CRLO currently shows a dividend yield of about 2.91% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CRLO and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.