EN DE

CSB Bancorp, Inc (CSBB) Fair Value & Analysis

Financial Services · US · Market cap $173M

CB CSB Bancorp, Inc logo CSB Bancorp, Inc CSBB · US
Price$73.50
Fair Value$66.13
Upside-10.0%
Quality65/100
Watch CSB Bancorp, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 30.7% net margin
Low debt · generates free cash flow
2.52% dividend yield
Ranks above peers (9/14)
Wide moat 65/100
Evidence: High Range $49.60 – $82.66 Share as image

Fair value as of: Jul 26, 2026

From 6 valuation models · updated 15 days ago

Share price +1.4% over the past month.

A solid business, but screening 10% overvalued on our models.

What matters now

  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
  • Our model range runs from $49.60 (bear) to $82.66 (bull), base $66.13. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 65/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$73.99 $20.97 Fair Value $66.13 Apr 2017 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $20.97 – $73.99 · fair‑value band $49.60 – $82.66 · the $73.50 price screens above the $66.13 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CSB Bancorp, Inc (CSBB) currently trades at $73.50, while our model-based Fair Value estimate is $66.13, implying the stock looks roughly 10.0% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, CSB Bancorp, Inc generated revenue of $46.2M at a net margin of 30.7%. Revenue grew 17.0% year over year. It earns a return on equity of 11.5%. Net debt stands at $14.7M. Fundamentals as of Jul 26, 2026

Our scenario range runs from $49.60 (bear case) to $82.66 (bull case); at $73.50, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 73% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -10%, CSBB screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $38.56 $41.56 $46.99 76
Gordon GGM $11.46 $19.19 $24.91 70
P/E Multiple $49.60 $66.13 $82.66 63
All 6 models by family
Dividend Discount
Gordon GGM $11.46 $19.19 $24.91 70
DDM Multi-Stage $11.46 $17.43 $20.65 61
Multiples
P/E Multiple $49.60 $66.13 $82.66 63
P/B Multiple $50.47 $67.30 $84.12 55
Asset-Based
NCAV (Graham) $24.03 $32.21 $48.07 50
Economic Profit
Residual Income $38.56 $41.56 $46.99 76

Widest divergence: Multiples ($66.13) versus Dividend Discount ($17.43). Highest evidence: Residual Income (76).

Notify me when CSBB reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $46.2M
Revenue growth (YoY) +17.0%
Net margin 30.7%
Return on equity 11.5%
Free cash flow $18.8M FY2025
P/E ratio 12.2
More key figures
Operating margin 44.3%
EPS (TTM) $5.39
Dividend yield 2.5%
EPS growth (YoY) +23.7%
Net debt $14.7M FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 57 · Market factors (momentum, volatility) 91

Profitability 32
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 91
Earnings quality: real cash, not paper profit
Fin. Strength 5
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 89
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CSB Bancorp, Inc. operates as the bank holding company for The Commercial and Savings Bank of Millersburg that provides various banking, trust, financial, and brokerage services to corporate, institutional, and individual customers in Northeast Ohio.

Full company description

CSB Bancorp, Inc. operates as the bank holding company for The Commercial and Savings Bank of Millersburg that provides various banking, trust, financial, and brokerage services to corporate, institutional, and individual customers in Northeast Ohio. Its deposit products include checking and savings accounts, time deposits, safe deposit facilities, night depository facilities, and IRAs; and loan portfolio comprises personal, commercial, real estate mortgage, installment, consumer, and residential and commercial real estate loans. CSB Bancorp, Inc. was founded in 1879 and is based in Millersburg, Ohio.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CSB Bancorp, Inc reported revenue of $64.3M in FY2025 versus $36.1M in FY2021, a compound +15.5%/yr. Reported net income was $13.4M in FY2025, compounding +5.4%/yr from FY2021.

Growth Quality 89/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$64.3M
Latest YoY
+11.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.5%
Avg. growth/yr (30Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.6%
Revenue +15.5%/yr
FY21 $36.1M
FY22 $40.8M
FY23 $46.0M
FY24 $57.9M
FY25 $64.3M
Net income +5.4%/yr
FY21 $10.8M
FY22 $13.3M
FY23 $14.8M
FY24 $10.0M
FY25 $13.4M
Character of growth · EPS growth decomposed (2014-2025) +8.6 % p.a.
Revenue per share +9.1 pp

of which total revenue +8.8 pp · buybacks/dilution +0.4 pp

EBIT margin −2.1 pp
Tax rate +1.7 pp
Residual (interest, one-offs) −0.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

CSBB screens 10% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CSB Bancorp, Inc Fair Value". https://www.fairvalue-calculator.com/stock/CSBB

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −10% · Below median
Return on equity (TTM) 11% · Above median
Return on assets 1% · Above median
Net margin (TTM) 31% · Above median
Operating margin (TTM) 44% · Above median
Revenue growth 17% · Above median
Dividend yield (TTM) 2.5% · Above median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 12.2× · Pricier than median
P/B 1.37× · Pricier than median
P/S (TTM) 3.75× · Pricier than median
P/FCF 9.2× · Pricier than median
EV/EBITDA 8.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 20 · sector 39
FUTURE 85 · sector 44
PAST 46 · sector 41
HEALTH 100 · sector 85
DIVIDEND 50 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare CSB Bancorp, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CSB Bancorp, Inc (CSBB) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $66.13 versus a price of $73.50, about −10% (overvalued).
What is the fair value of CSBB?
Our model-based fair value for CSB Bancorp, Inc is $66.13 (as of Jul 26, 2026), built from audited fundamentals. The current price is $73.50.
What is the quality score of CSBB?
CSB Bancorp, Inc has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CSB Bancorp, Inc (CSBB)?
CSB Bancorp, Inc reported trailing-twelve-month revenue of about $46.2M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of CSBB?
The net profit margin of CSB Bancorp, Inc is about 30.7%, meaning it keeps roughly 30.7% of revenue as net income. Based on the latest reported figures.
Does CSB Bancorp, Inc pay a dividend?
CSB Bancorp, Inc currently shows a dividend yield of about 2.52% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CSB Bancorp, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.