EN DE

CAR Group (CSXXY) Fair Value & Analysis

Communication Services · US · Market cap $7.6B

CG CAR Group logo CAR Group CSXXY · US
Price$39.45
Fair Value$18.82
Upside-52.3%
Quality55/100
Watch CAR Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 24.0% net margin
Low debt · generates free cash flow
2.84% dividend yield
Mixed vs. peers (6/15)
Wide moat 72/100
Evidence: High Range $12.94 – $25.01 Share as image

Fair value as of: Jul 15, 2026

From 26 valuation models · updated 26 days ago

Fair value updated Jul 15, 2026, revised from $20.21 to $18.82 (−6.9%) since Jun 24, 2026. Share price +12.7% over the past month.

A solid business, but screening 52% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($25.01). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($12.94 to $25.01) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$52.93 $10.33 Fair Value $18.82 Dec 2019 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $10.33 – $52.93 · fair‑value band $12.94 – $25.01 · the $39.45 price screens above the $18.82 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CAR Group (CSXXY) currently trades at $39.45, while our model-based Fair Value estimate is $18.82, implying the stock looks roughly 52.3% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, CAR Group generated revenue of $1.2B at a net margin of 24.0%. Revenue grew 8.0% year over year. It earns a return on equity of 10.4%. Net debt stands at $1.1B. Fundamentals as of Jul 15, 2026

Our scenario range runs from $12.94 (bear case) to $25.01 (bull case); at $39.45, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 41% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 2% fair-value upside, at -52%, CSXXY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $21.82 $47.01 $84.46 80
Residual Income $13.47 $14.69 $18.16 76
Rev-Margin DCF $12.41 $24.91 $42.07 74
All 26 models by family
DCF Models
FCF DCF $22.52 $46.36 $96.52 38
Owner Earnings $13.18 $30.74 $62.52 31
5Y Revenue Exit $12.41 $25.16 $42.61 39
5Y EBITDA Exit $20.47 $42.76 $71.79 41
5Y P/E Exit $18.80 $39.10 $63.31 38
10Y Revenue Exit $15.10 $28.67 $50.13 36
10Y EBITDA Exit $20.92 $41.71 $75.40 37
10Y P/E Exit $19.81 $39.00 $68.05 35
Earnings-Based
Graham-Dodd $9.89 $55.29 $76.78 54
Lynch FV $15.46 $22.09 $28.72 50
PEG = 1.0 $15.46 $22.09 $28.72 46
EPV $12.15 $14.94 $17.34 59
Dividend Discount
Gordon GGM $13.19 $26.28 $39.80 70
DDM Multi-Stage $13.19 $22.71 $27.74 61
Multiples
P/E Multiple $24.00 $31.99 $39.99 63
P/S Multiple $16.41 $21.87 $27.34 58
P/B Multiple $18.54 $24.72 $30.90 55
EV/EBIT $22.93 $32.41 $41.89 53
EV/EBITDA $21.09 $29.96 $38.83 54
EV/Revenue $7.62 $13.24 $18.87 43
Asset-Based
NCAV (Graham) $7.86 $10.53 $15.72 50
Growth DCF
Growth DCF $21.82 $47.01 $84.46 80
Rev-Margin DCF $12.41 $24.91 $42.07 74
Economic Profit
Residual Income $13.47 $14.69 $18.16 76
ROIC Compounder $12.15 $14.94 $19.82 72
Growth Earnings
Growth-Adj P/E $23.74 $33.92 $44.09 68

Widest divergence: DCF Models ($39.00) versus Asset-Based ($10.53). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.2B
Revenue growth (YoY) +8.0%
Net margin 24.0%
Return on equity 10.4%
Free cash flow $401M FY2025
P/E ratio 36.3
More key figures
Operating margin 37.3%
EPS (TTM) $1.10
Dividend yield 2.8%
EPS growth (YoY) +15.6%
Net debt $1.1B FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 56 · Market factors (momentum, volatility) 34

Profitability 46
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 91
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 18
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CAR Group Limited engages in the online vehicle marketplace business in Australia, New Zealand, Brazil, South Korea, Malaysia, Indonesia, Thailand, Chile, China, and North America.

Full company description

CAR Group Limited engages in the online vehicle marketplace business in Australia, New Zealand, Brazil, South Korea, Malaysia, Indonesia, Thailand, Chile, China, and North America. The company operates through six segments: Australia " Online Advertising Services; Australia " Data, Research and Services; Investments; North America; Latin America; and Asia segments. It offers classified advertising that allows private and dealer customers to advertise automotive and non-automotive goods and services for sale across the carsales network; products, including subscriptions, lead fees, listing fees, and priority placement services; and display advertising services, such as placing advertisements for corporate customers comprising automotive manufacturers and finance companies. The company also provides software as a service, research and reporting, valuation, appraisals, and website development and hosting services, as well as photography services. In addition, it offers vehicle inspection services; operates digital automotive and non-automotive marketplaces; and offers automotive data and advertising services. The company was formerly known as carsales.com Ltd and changed its name to CAR Group Limited in November 2023. CAR Group Limited was incorporated in 1996 and is headquartered in Melbourne, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CAR Group reported revenue of $1.2B in FY2025 versus $427M in FY2021, a compound +29.0%/yr. Reported net income was $275M in FY2025, compounding +20.5%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.2B
Latest YoY
+7.7%
Avg. growth/yr (3Y)
+32.5%
Avg. growth/yr (5Y)
+24.5%
Avg. growth/yr (15Y)
+16.3%
Revenue +29.0%/yr
FY21 $427M
FY22 $509M
FY23 $781M
FY24 $1.1B
FY25 $1.2B
Net income +20.5%/yr
FY21 $131M
FY22 $161M
FY23 $646M
FY24 $250M
FY25 $275M

CSXXY screens 52% overvalued. Compare with Alphabet Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CAR Group Fair Value". https://www.fairvalue-calculator.com/stock/CSXXY

Peer Group

Internet Content & Information · 151 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Below median
Fair Value upside −52% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 6% · Above median
Net margin (TTM) 24% · Top 25%
Operating margin (TTM) 37% · Top 25%
Revenue growth 8% · Above median
Dividend yield (TTM) 2.8% · Above median
Debt / equity 0.45× · Higher than 75% of peers

Valuation Multiples vs Internet Content & Information median · lower = cheaper

P/E (TTM) 36.3× · Pricier than 75% of peers
P/B 2.54× · Pricier than median
P/S (TTM) 6.15× · Pricier than 75% of peers
P/FCF 18.9× · Pricier than 75% of peers
EV/EBITDA 15.1× · Pricier than median
PEG 2.91× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 40 · sector 31
PAST 42 · sector 10
HEALTH 78 · sector 99
DIVIDEND 57 · sector 43

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Internet Content & Information stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Alphabet Inc GOOGL $354.46 $145.14 -59%
Meta Platforms, Inc META $669.21 $534.91 -20%
Tencent Holdings 0700 HK$460.20 HK$467.50 +2%
Spotify Technology S.A SPOT $485.38 $209.56 -57%
Baidu, Inc BIDU $113.30 $451.51 +299%
Reddit, Inc RDDT $195.34 $39.59 -80%
Kuaishou Technology, an investment holding company, 1024 HK$44.70 HK$101.03 +126%
NAVER Corporation 035420 191,300 KRW 231,585 KRW +21%
Tencent Music Entertainment Group 1698 HK$34.74 HK$65.78 +89%
REA Group REA A$149.14 A$88.53 -41%

Compare CAR Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CAR Group (CSXXY) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $18.82 versus a price of $39.45, about −52% (overvalued).
What is the fair value of CSXXY?
Our model-based fair value for CAR Group is $18.82 (as of Jul 15, 2026), built from audited fundamentals. The current price is $39.45.
What is the quality score of CSXXY?
CAR Group has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CAR Group (CSXXY)?
CAR Group reported trailing-twelve-month revenue of about $1.2B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of CSXXY?
The net profit margin of CAR Group is about 24.0%, meaning it keeps roughly 24.0% of revenue as net income. Based on the latest reported figures.
Does CAR Group pay a dividend?
CAR Group currently shows a dividend yield of about 2.84% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CAR Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.