EN DE

PT Citatah Tbk (CTTH) Fair Value & Analysis

Basic Materials · ID · Market cap 154B IDR

PC PT Citatah Tbk CTTH · JK
Price134.00 IDR
Fair Value89.68 IDR
Upside-33.1%
Quality37/100
Watch PT Citatah Tbk for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -25.4% net margin
High debt · negative free cash flow
Trails peers (1/9)
Narrow moat 9/100
Evidence: Low Range 66.93 IDR – 133.85 IDR Share as image

Fair value as of: Jul 18, 2026

From 1 valuation models · updated 23 days ago

Share price +15.5% over the past month.

Below-average quality, and screening another 33% overvalued on our models.

What matters now

  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (66.93 IDR to 133.85 IDR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

218.00 IDR 12.00 IDR Fair Value 89.68 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 12.00 IDR – 218.00 IDR · fair‑value band 66.93 IDR – 133.85 IDR · the 134.00 IDR price screens above the 89.68 IDR fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Citatah Tbk (CTTH) currently trades at 134.00 IDR, while our model-based Fair Value estimate is 89.68 IDR, implying the stock looks roughly 33.1% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, PT Citatah Tbk generated revenue of 105B IDR at a net margin of -25.4%. Revenue declined 41.9% year over year. It earns a return on equity of -15.3%. Net debt stands at 295B IDR. Fundamentals as of Jul 18, 2026

Our scenario range runs from 66.93 IDR (bear case) to 133.85 IDR (bull case); at 134.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at -33%, CTTH screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 66.93 IDR 89.68 IDR 133.85 IDR 50
All 1 models by family
Asset-Based
NCAV (Graham) 66.93 IDR 89.68 IDR 133.85 IDR 50

Notify me when CTTH reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 105B IDR
Revenue growth (YoY) -41.9%
Net margin -25.4%
Return on equity -15.3%
Free cash flow −13.8B IDR FY2025
Operating margin -16.6%
More key figures
EPS (TTM) -21.60 IDR
EPS growth (YoY) +176%
Net debt 295B IDR FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 32 · Market factors (momentum, volatility) 58

Profitability 3
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 9
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 27
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Citatah Tbk engages in mining, processing, marketing, and distribution of marble, natural stone, and mosaic products in Indonesia and internationally. The company operates through Limestone and Imported Building Materials segments. It offers products for commercial and residential projects for interior and exterior applications.

Full company description

PT Citatah Tbk engages in mining, processing, marketing, and distribution of marble, natural stone, and mosaic products in Indonesia and internationally. The company operates through Limestone and Imported Building Materials segments. It offers products for commercial and residential projects for interior and exterior applications. The company also provides granite, onyx, limestone, traventine, sandstone, quartzite, labradorite, semiprecious stone, soap stone, travertine, quartz surface, technological and technical stone, ecological stone, and glass mosaic under the Bisazza, Caesarstone, Geoluxe, and Nextep brand names. PT Citatah Tbk was founded in 1974 and is headquartered in Karawang, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Citatah Tbk reported revenue of 117B IDR in FY2025 versus 93.6B IDR in FY2021, a compound +5.7%/yr. Reported net income was −23.4B IDR in FY2025.

Growth Quality 11/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
117B IDR
Latest YoY
−19.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.6%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.7%
Revenue +5.7%/yr
FY21 93.6B IDR
FY22 115B IDR
FY23 99.2B IDR
FY24 146B IDR
FY25 117B IDR
Net income
FY21 −21.9B IDR
FY22 −33.2B IDR
FY23 −9.8B IDR
FY24 −19.6B IDR
FY25 −23.4B IDR

CTTH screens 33% overvalued. Compare with CRH plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Citatah Tbk Fair Value". https://www.fairvalue-calculator.com/stock/CTTH

Peer Group

Building Materials · 253 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside −33% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) -25% · Bottom 25%
Operating margin (TTM) -17% · Bottom 25%
Revenue growth -42% · Bottom 25%
Debt / equity 1.84× · Higher than 75% of peers

Valuation Multiples vs Building Materials median · lower = cheaper

PEG 0.71× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 27
FUTURE 0 · sector 2
PAST 0 · sector 15
HEALTH 8 · sector 92
DIVIDEND 0 · sector 42

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
TCC Group 1101B 43.70 TWD 10.48 TWD -76%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%

Compare PT Citatah Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Citatah Tbk (CTTH) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 89.68 IDR versus a price of 134.00 IDR, about −33% (overvalued).
What is the fair value of CTTH?
Our model-based fair value for PT Citatah Tbk is 89.68 IDR (as of Jul 18, 2026), built from audited fundamentals. The current price is 134.00 IDR.
What is the quality score of CTTH?
PT Citatah Tbk has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Citatah Tbk (CTTH)?
PT Citatah Tbk reported trailing-twelve-month revenue of about 105B IDR (latest available figure, as of Jul 18, 2026).
What is the net profit margin of CTTH?
The net profit margin of PT Citatah Tbk is about -25.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Citatah Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.