EN DE

Customers Bancorp, Inc (CUBI) Fair Value & Analysis

Financial Services · US · Market cap $2.6B

CB Customers Bancorp, Inc logo Customers Bancorp, Inc CUBI · US
Price$82.07
Fair Value$86.12
Upside+4.9%
Quality53/100
Watch Customers Bancorp, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 34.8% net margin
Moderate debt · generates free cash flow
Ranks above peers (9/14)
Wide moat 69/100
Evidence: High Range $64.59 – $107.65 Share as image

Fair value as of: Jul 13, 2026

From 6 valuation models · updated 27 days ago

Share price +8.5% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$83.65 $16.02 Fair Value $86.12 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range $16.02 – $83.65 · fair‑value band $64.59 – $107.65 · the $82.07 price screens below the $86.12 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Customers Bancorp, Inc (CUBI) currently trades at $82.07, while our model-based Fair Value estimate is $86.12, implying the stock looks roughly 4.9% fairly valued today. The Quality Score stands at 53/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Customers Bancorp, Inc generated revenue of $808M at a net margin of 34.8%. Revenue grew 76.4% year over year. It earns a return on equity of 14.0%. Net debt stands at $1.6B. Fundamentals as of Jul 13, 2026

Our scenario range runs from $64.59 (bear case) to $107.65 (bull case); at $82.07, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 64% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 5%, CUBI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $54.72 $61.34 $110.86 76
Gordon GGM $2.80 $5.59 $8.46 70
P/E Multiple $64.59 $86.12 $107.65 63
All 6 models by family
Dividend Discount
Gordon GGM $2.80 $5.59 $8.46 70
DDM Multi-Stage $2.80 $4.83 $5.90 61
Multiples
P/E Multiple $64.59 $86.12 $107.65 63
P/B Multiple $65.67 $87.56 $109.45 55
Asset-Based
NCAV (Graham) $31.27 $41.90 $62.54 50
Economic Profit
Residual Income $54.72 $61.34 $110.86 76

Widest divergence: Multiples ($86.12) versus Dividend Discount ($4.83). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $808M
Revenue growth (YoY) +76.4%
Net margin 34.8%
Return on equity 14.0%
Free cash flow $481M FY2025
P/E ratio 9.6
More key figures
Operating margin 48.7%
EPS (TTM) $7.94
EPS growth (YoY) +579%
Net debt $1.6B FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 47 · Market factors (momentum, volatility) 58

Profitability 29
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 1
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 33
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Customers Bancorp, Inc. operates as the bank holding company for Customers Bank that provides banking products and services.

Full company description

Customers Bancorp, Inc. operates as the bank holding company for Customers Bank that provides banking products and services. It provides deposit banking products, which includes commercial and consumer checking, non-interest-bearing and interest-bearing demand, MMDA, savings, and time deposit accounts, as well as individual retirement accounts and non-retail time deposits consisting of jumbo certificates. The company's lending business offers commercial and industrial, commercial real estate, and multifamily and residential mortgage loans; SBA lending; mortgage finance; specialty lending includes fund finance, real estate specialty finance, technology and venture, and healthcare and financial institutions group; commercial loans to mortgage companies, and commercial equipment financing; fund finance, such as variable rate loans secured by collateral pools to private debt funds; and cash management services. In addition, it provides digital banking, such as Banking-as-a-Service to fintech companies; payments and treasury services to businesses; consumer loans through fintech companies; and the TassatPay, an instant blockchain-based digital payments platform which offers instant payments, including over-the-counter desks, exchanges, liquidity providers, market makers, funds, title companies, and other B2B verticals. Further, the company offers mobile phone and internet banking, wire transfers, electronic bill payment, lock box, remote deposit capture, courier, merchant processing, cash vault, controlled disbursements, positive pay, and cash management services comprising account reconciliation, collections, and sweep accounts. The company was founded in 1997 and is headquartered in West Reading, Pennsylvania.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Customers Bancorp, Inc reported revenue of $1.4B in FY2025 versus $845M in FY2021, a compound +13.8%/yr. Reported net income was $224M in FY2025, compounding −8.1%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.4B
Latest YoY
+3.9%
Avg. growth/yr (3Y)
+16.5%
Avg. growth/yr (5Y)
+18.7%
Avg. growth/yr (17Y)
+30.1%
Revenue +13.8%/yr
FY21 $845M
FY22 $895M
FY23 $1.4B
FY24 $1.4B
FY25 $1.4B
Net income −8.1%/yr
FY21 $315M
FY22 $228M
FY23 $250M
FY24 $181M
FY25 $224M

Watch CUBI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Customers Bancorp, Inc Fair Value". https://www.fairvalue-calculator.com/stock/CUBI

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside +5% · Above median
Return on equity (TTM) 14% · Top 25%
Return on assets 1% · Above median
Net margin (TTM) 35% · Above median
Operating margin (TTM) 49% · Above median
Revenue growth 76% · Top 25%
Debt / equity 0.81× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 9.6× · Cheaper than median
P/B 1.23× · Pricier than median
P/S (TTM) 3.21× · Pricier than median
P/FCF 5.4× · Cheaper than median
EV/EBITDA 12.0× · Pricier than median
PEG 1.18× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 40 · sector 39
FUTURE 100 · sector 44
PAST 56 · sector 41
HEALTH 60 · sector 85
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Customers Bancorp, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Customers Bancorp, Inc (CUBI) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of $86.12 versus a price of $82.07, about +5% (fairly valued).
What is the fair value of CUBI?
Our model-based fair value for Customers Bancorp, Inc is $86.12 (as of Jul 13, 2026), built from audited fundamentals. The current price is $82.07.
What is the quality score of CUBI?
Customers Bancorp, Inc has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Customers Bancorp, Inc (CUBI)?
Customers Bancorp, Inc reported trailing-twelve-month revenue of about $808M (latest available figure, as of Jul 13, 2026).
What is the net profit margin of CUBI?
The net profit margin of Customers Bancorp, Inc is about 34.8%, meaning it keeps roughly 34.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Customers Bancorp, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.