EN DE

Comvita Limited (CVNZF) Fair Value & Analysis

Consumer Defensive · US · Market cap $32.5M

CL Comvita Limited logo Comvita Limited CVNZF · US
Price$0.4161
Fair Value$1.17
Upside+181.2%
Quality53/100
Watch Comvita Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -44.5% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (6/11)
Narrow moat 12/100
Evidence: Medium Range $0.4700 – $1.86 Share as image

Fair value as of: Jul 24, 2026

From 9 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from $1.11 to $1.17 (+5.4%) since Jun 25, 2026.

A solid business, screening 181% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($0.4700). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide ($0.4700 to $1.86). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$7.27 $0.3447 Fair Value $1.17 Nov 2015 Jul 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 24, 2026.

How to read this chart

60‑month range $0.3447 – $7.27 · fair‑value band $0.4700 – $1.86 · the $0.4161 price screens below the $1.17 fair value. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Comvita Limited (CVNZF) currently trades at $0.4161, while our model-based Fair Value estimate is $1.17, implying the stock looks roughly 181.2% undervalued today. The Quality Score stands at 53/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Comvita Limited generated revenue of $211M at a net margin of -44.5%. Revenue grew 18.3% year over year. It earns a return on equity of -89.3%. Net debt stands at $82.7M. Fundamentals as of Jul 24, 2026

Our scenario range runs from $0.4700 (bear case) to $1.86 (bull case); at $0.4161, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at 181%, CVNZF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $2.81 $4.06 $5.53 80
Rev-Margin DCF $2.28 $3.82 $5.63 74
Gordon GGM $0.2800 $0.4700 $0.6100 70
All 9 models by family
DCF Models
FCF DCF $2.81 $4.27 $6.11 38
5Y Revenue Exit $2.28 $3.79 $5.68 39
10Y Revenue Exit $2.41 $3.72 $5.42 36
Dividend Discount
Gordon GGM $0.2800 $0.4700 $0.6100 70
DDM Multi-Stage $0.2800 $0.4300 $0.5000 61
Multiples
EV/Revenue $2.02 $3.22 $4.42 43
Asset-Based
NCAV (Graham) $0.3800 $0.5100 $0.7600 50
Growth DCF
Growth DCF $2.81 $4.06 $5.53 80
Rev-Margin DCF $2.28 $3.82 $5.63 74

Widest divergence: Growth DCF ($3.82) versus Dividend Discount ($0.4300). Highest evidence: Growth DCF (80).

Notify me when CVNZF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $211M
Revenue growth (YoY) +18.3%
Net margin -44.5%
Return on equity -89.3%
Free cash flow $30.9M FY2025
Operating margin 6.5%
More key figures
EPS (TTM) $-0.8500
EPS growth (YoY) -26.1%
Net debt $82.7M FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 53 · Market factors (momentum, volatility) 26

Profitability 34
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 14
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Comvita Limited, together with its subsidiaries, engages in research, manufacturing, marketing, and distribution nature health products in Australia, New Zealand, Greater China, rest of Asia, North America, Europe, the Middle East, Africa, and internationally.

Full company description

Comvita Limited, together with its subsidiaries, engages in research, manufacturing, marketing, and distribution nature health products in Australia, New Zealand, Greater China, rest of Asia, North America, Europe, the Middle East, Africa, and internationally. The company offers Manuka honey, propolis, olive leaf extract, medihoney, bundles, bulk packs, and elixirs and lozenges, as well as oral care and kids health products. It also engages in the apiary ownership and forest management activities. The company sells its products online through its website. Comvita Limited was founded in 1974 and is based in Te Puke, New Zealand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Comvita Limited reported revenue of $192M in FY2025 versus $192M in FY2021, a compound +0.1%/yr. Reported net income was −$105M in FY2025.

Growth Quality 19/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$192M
Latest YoY
−5.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.3%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.2%
Revenue +0.1%/yr
FY21 $192M
FY22 $209M
FY23 $234M
FY24 $204M
FY25 $192M
Net income
FY21 $9.5M
FY22 $12.8M
FY23 $11.1M
FY24 −$77.4M
FY25 −$105M

Watch CVNZF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Comvita Limited Fair Value". https://www.fairvalue-calculator.com/stock/CVNZF

Peer Group

Packaged Foods · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside +181% · Top 25%
Return on assets -4% · Bottom 25%
Net margin (TTM) -44% · Bottom 25%
Operating margin (TTM) 7% · Above median
Revenue growth 18% · Top 25%
Debt / equity 1.18× · Higher than 75% of peers

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/B 0.59× · Cheaper than 75% of peers
P/S (TTM) 0.15× · Cheaper than 75% of peers
P/FCF 1.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 28
FUTURE 92 · sector 20
PAST 0 · sector 27
HEALTH 41 · sector 96
DIVIDEND 0 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Comvita Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Comvita Limited (CVNZF) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $1.17 versus a price of $0.4161, about +181% (undervalued).
What is the fair value of CVNZF?
Our model-based fair value for Comvita Limited is $1.17 (as of Jul 24, 2026), built from audited fundamentals. The current price is $0.4161.
What is the quality score of CVNZF?
Comvita Limited has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Comvita Limited (CVNZF)?
Comvita Limited reported trailing-twelve-month revenue of about $211M (latest available figure, as of Jul 24, 2026).
What is the net profit margin of CVNZF?
The net profit margin of Comvita Limited is about -44.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Comvita Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.