EN DE

Danske Andelskassers Bank A/S (DAB) Fair Value & Analysis

Financial Services · DK · Market cap 3.7B DKK

DA Danske Andelskassers Bank A/S DAB · CO
Pricekr 15.30
Fair Valuekr 15.96
Upside+4.3%
Quality51/100
Watch Danske Andelskassers Bank A/S for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 28.0% net margin
Low debt · generates free cash flow
2.10% dividend yield
Trails peers (4/14)
Moderate moat 53/100
Evidence: High Range kr 11.97 – kr 19.95 Share as image

Fair value as of: Jul 14, 2026

From 6 valuation models · updated 26 days ago

Share price −7.0% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 19.71 kr 7.76 Fair Value kr 15.96 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range kr 7.76 – kr 19.71 · fair‑value band kr 11.97 – kr 19.95 · the kr 15.30 price screens below the kr 15.96 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Danske Andelskassers Bank A/S (DAB) currently trades at kr 15.30, while our model-based Fair Value estimate is kr 15.96, implying the stock looks roughly 4.3% fairly valued today. The Quality Score stands at 51/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Danske Andelskassers Bank A/S generated revenue of 864M DKK at a net margin of 31.7%. Revenue declined 20.9% year over year. It earns a return on equity of 9.2%. The balance sheet holds a net cash position of 372M DKK. Fundamentals as of Jul 14, 2026

Our scenario range runs from kr 11.97 (bear case) to kr 19.95 (bull case); at kr 15.30, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 4%, DAB screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income kr 11.21 kr 12.24 kr 16.15 76
Gordon GGM kr 3.30 kr 4.44 kr 5.55 70
P/E Multiple kr 11.97 kr 15.96 kr 19.95 63
All 6 models by family
Dividend Discount
Gordon GGM kr 3.30 kr 4.44 kr 5.55 70
DDM Multi-Stage kr 3.30 kr 4.50 kr 5.86 61
Multiples
P/E Multiple kr 11.97 kr 15.96 kr 19.95 63
P/B Multiple kr 13.85 kr 18.47 kr 23.09 55
Asset-Based
NCAV (Graham) kr 6.60 kr 8.84 kr 13.19 50
Economic Profit
Residual Income kr 11.21 kr 12.24 kr 16.15 76

Widest divergence: Multiples (kr 15.96) versus Dividend Discount (kr 4.44). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 827M DKK
Revenue growth (YoY) -16.1%
Net margin 28.0%
Return on equity 7.7%
Free cash flow 296M DKK FY2024
P/E ratio 16.7
More key figures
Operating margin 12.7%
EPS (TTM) kr 1.00
Dividend yield 2.1%
EPS growth (YoY) -66.7%
Net cash 372M DKK FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 48 · Market factors (momentum, volatility) 48

Profitability 36
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 19
Balance sheet, leverage, solvency risk
Investment 68
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 31
Distance to the 52-week high (market factor)
Net Issuance 53
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Danske Andelskassers Bank A/S provides various banking products and services to private, small and medium-sized businesses, and agricultural customers in Denmark.

Full company description

Danske Andelskassers Bank A/S provides various banking products and services to private, small and medium-sized businesses, and agricultural customers in Denmark. The company offers customer programs; insurance products comprising non-life and personal insurance, and salary security; car and wind turbine loans; investment products and solutions; savings; estate processing; housing products, including mortgages; installment pension, retirement savings, and annuities; cash, card, and mobile payments; and ATM services. It also provides leasing products; investment accounts; light insurance for the self-employed; company and termination pension; letters of credit; and foreign debt collection. In addition, the company offers online banking; private banking; exclusive card solutions; free lawyer insurance; advice; private equity; and portfolio and investment credit products. Danske Andelskassers Bank A/S was founded in 1915 and is headquartered in Aarhus, Denmark.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Danske Andelskassers Bank A/S reported revenue of kr 941M in FY2025 versus kr 680M in FY2021, a compound +8.4%/yr. Reported net income was kr 274M in FY2025, compounding +8.5%/yr from FY2021.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
941M DKK
Latest YoY
−2.4%
Avg. growth/yr (3Y)
+15.7%
Avg. growth/yr (5Y)
+8.4%
Avg. growth/yr (16Y)
+7.7%
Revenue +8.4%/yr
FY21 kr 680M
FY22 kr 608M
FY23 kr 898M
FY24 kr 964M
FY25 kr 941M
Net income +8.5%/yr
FY21 kr 198M
FY22 kr 149M
FY23 kr 296M
FY24 kr 287M
FY25 kr 274M

Watch DAB: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Danske Andelskassers Bank A/S Fair Value". https://www.fairvalue-calculator.com/stock/DAB

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside +4% · Above median
Return on equity (TTM) 8% · Below median
Return on assets 1% · Above median
Net margin (TTM) 28% · Below median
Operating margin (TTM) 13% · Bottom 25%
Revenue growth -16% · Bottom 25%
Dividend yield (TTM) 2.1% · Below median
Debt / equity 0.04× · Lower than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 16.7× · Pricier than 75% of peers
P/B 1.27× · Pricier than median
P/S (TTM) 4.50× · Pricier than 75% of peers
P/FCF 1.9× · Cheaper than median
EV/EBITDA 10.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 39 · sector 39
FUTURE 0 · sector 44
PAST 31 · sector 41
HEALTH 98 · sector 85
DIVIDEND 42 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Danske Andelskassers Bank A/S with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Danske Andelskassers Bank A/S (DAB) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of kr 15.96 versus a price of kr 15.30, about +4% (fairly valued).
What is the fair value of DAB?
Our model-based fair value for Danske Andelskassers Bank A/S is kr 15.96 (as of Jul 14, 2026), built from audited fundamentals. The current price is kr 15.30.
What is the quality score of DAB?
Danske Andelskassers Bank A/S has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Danske Andelskassers Bank A/S (DAB)?
Danske Andelskassers Bank A/S reported trailing-twelve-month revenue of about 864M DKK (latest available figure, as of Jul 14, 2026).
What is the net profit margin of DAB?
The net profit margin of Danske Andelskassers Bank A/S is about 31.7%, meaning it keeps roughly 31.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Danske Andelskassers Bank A/S and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.