69 individual criteria per stock, every one traceable See the method →
Track DANLAW TECHNOLOGIES INDIA LTD.-$ and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card.
Track it free
What matters now
The price sits above even our optimistic bull case (₹1,180). The favourable scenario is already priced in.
Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
A fairly wide model range (₹566.51 to ₹1,180) leaves room in how you read the outcome.
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹132.00 – ₹2,214 · fair‑value band ₹566.51 – ₹1,180 · the ₹1,703 price screens above the ₹943.97 fair value. Dashed = 300-day average. As of Aug 13, 2026.
DANLAW TECHNOLOGIES INDIA LTD.-$ (DANLAW) currently trades at ₹1,703, while our model-based Fair Value estimate is ₹943.97, implying the stock looks roughly 44.6% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Information Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, DANLAW TECHNOLOGIES INDIA LTD.-$ generated revenue of ₹2.6B at a net margin of 8.8%. Revenue grew 29.5% year over year. It earns a return on equity of 26.1%. Net debt stands at ₹2.2M. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹566.51 (bear case) to ₹1,180 (bull case); at ₹1,703, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 298% above its 52-week low, currently above its 200-day average. For context, the median of 10 Information Technology peers we cover trades at -27% fair-value upside, at -45%, DANLAW screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
P/E ratio36.1
P/S ratio3.17P/E × margin
EPS (TTM)₹47.22price ÷ EPS = P/E 36.1
Net margin8.8%FY2025
Return on equity26.1%TTM
Return on assets (EBIT)15.1%avg 5y
More key figures
Profitability
Operating margin16.2%TTM
Growth
Revenue (TTM)₹2.6BTTM
Revenue growth (YoY)+29.5%3y avg +16.2%
EPS growth (YoY)+44.0%
Balance sheet & cash flow
Free cash flow₹75.9MFY2025
Net debt₹2.2MFY2023 · ≈ 0.0 yrs of FCF
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality63/100
Of which business quality 62
· Market factors (momentum, volatility) 73
Profitability80
Margins and returns on capital today
Quality Growth66
Are margins and returns improving?
Cashflow23
Earnings quality: real cash, not paper profit
Fin. Strength83
Balance sheet, leverage, solvency risk
Investment32
Disciplined investing over empire-building
Low Volatility31
Calm price path (market factor)
Momentum86
Price trend over the last 3–12 months (market factor)
52W Momentum100
Distance to the 52-week high (market factor)
Net Issuance82
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
DANLAW TECHNOLOGIES INDIA LTD.-$ reported revenue of ₹2.6B in FY2025 versus ₹1.2B in FY2021, a compound +21.2%/yr. Reported net income was ₹230M in FY2025, compounding +52.3%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
₹2.6B
Latest YoY
+20.0%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.2%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.5%
Avg. revenue growth/yr (9Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+39.6%
Value creation/yr (5Y, in INR) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "DANLAW TECHNOLOGIES INDIA LTD.-$ Fair Value". https://www.fairvalue-calculator.com/stock/DANLAW
Peer Group
IT Services · 37 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Quality Score63 · Top 25%
Fair Value upside−45% · Below median
Return on equity (TTM)26% · Top 25%
Return on assets12% · Top 25%
Net margin (TTM)9% · Above median
Operating margin (TTM)16% · Top 25%
Revenue growth30% · Above median
Debt / equity0.03× · Higher than median
Valuation Multiples vs IT Services median · lower = cheaper
P/E (TTM)36.1× · Pricier than median
P/B4.98× · Pricier than 75% of peers
P/S (TTM)1.90× · Pricier than median
P/FCF0.7× · Pricier than 75% of peers
EV/EBITDA12.9× · Cheaper than median
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
This stockSector peers
VALUE0· sector 0
FUTURE100· sector 0
PAST100· sector 15
HEALTH99· sector 100
DIVIDEND0· sector 5
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more IT Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
Is DANLAW TECHNOLOGIES INDIA LTD.-$ (DANLAW) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹943.97 versus a price of ₹1,703, about −45% (overvalued).
What is the fair value of DANLAW?
Our model-based fair value for DANLAW TECHNOLOGIES INDIA LTD.-$ is ₹943.97 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹1,703.
What is the quality score of DANLAW?
DANLAW TECHNOLOGIES INDIA LTD.-$ has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of DANLAW TECHNOLOGIES INDIA LTD.-$ (DANLAW)?
DANLAW TECHNOLOGIES INDIA LTD.-$ reported trailing-twelve-month revenue of about ₹2.6B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of DANLAW?
The net profit margin of DANLAW TECHNOLOGIES INDIA LTD.-$ is about 8.8%, meaning it keeps roughly 8.8% of revenue as net income. Based on the latest reported figures.
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Free · no account needed
Watch DANLAW TECHNOLOGIES INDIA LTD.-$ in the live analysis
One click puts DANLAW TECHNOLOGIES INDIA LTD.-$ on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
