DANLAW (DANLAW) Fair Value & Analysis

IN · Market cap ₹5.0B

D DANLAW DANLAW · BSE

Price₹1,020

Fair Value₹1,020

Upside0.0%

Quality60/100

Watch DANLAW for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹707.98 – ₹1,413

Fair value as of: Jul 5, 2026

From 24 valuation models · updated today

Share price +9.8% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹441.45 – ₹1,116 · fair‑value band ₹707.98 – ₹1,413 · the ₹1,020 price screens above the ₹1,020 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

DANLAW (DANLAW) currently trades at ₹1,020, while our model-based Fair Value estimate is ₹1,020 — implying the stock looks roughly 0.0% overvalued today. We read business quality at 60/100 (solid quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, DANLAW generated revenue of ₹2.6B at a net margin of 8.8%. Revenue grew 29.5% year over year. It earns a return on equity of 26.1%. Net debt stands at ₹2.2M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹707.98 (bear case) to ₹1,413 (bull case); at ₹1,020, the current price sits within that range. The share trades about 11% below its 52-week high and 138% above its 52-week low, currently above its 200-day average.

Key figures & financial health

Revenue (TTM) ₹2.6B

Revenue growth (YoY) +29.5%

Net margin 8.8%

Return on equity 26.1%

Free cash flow ₹75.9M FY2025

P/E ratio 21.6

More key figures

Operating margin 16.2%

EPS (TTM) ₹47.22

EPS growth (YoY) +44.0%

Net debt ₹2.2M FY2023

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DANLAW reported revenue of ₹2.6B in FY2025 versus ₹1.2B in FY2021, a compound +21.2%/yr. Reported net income was ₹230M in FY2025, compounding +52.3%/yr from FY2021.

Revenue +21.2%/yr

FY21 ₹1.2B

FY22 ₹1.7B

FY23 ₹2.1B

FY24 ₹2.2B

FY25 ₹2.6B

Net income +52.3%/yr

FY21 ₹42.8M

FY22 ₹72.5M

FY23 ₹222M

FY24 ₹189M

FY25 ₹230M

Is DANLAW fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

DANLAW · Fair Value
₹1,020 −0%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/DANLAW" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">DANLAW · Fair Value</span><br><b style="font-size:20px">₹1,020</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−0%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "DANLAW Fair Value". https://www.fairvalue-calculator.com/stock/DANLAW

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is DANLAW (DANLAW) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹1,020 versus a price of ₹1,020 — about −0% (overvalued). Model-based estimate, not financial advice.

What is the fair value of DANLAW?

Our model-based fair value for DANLAW is ₹1,020 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹1,020.

What is the quality score of DANLAW?

DANLAW has a Quality Score of 60/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of DANLAW (DANLAW)?

DANLAW reported trailing-twelve-month revenue of about ₹2.6B (latest available figure, as of Jul 5, 2026).

What is the net profit margin of DANLAW?

The net profit margin of DANLAW is about 8.8%, meaning it keeps roughly 8.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.