EN DE

PT Diamond Food Indonesia Tbk, (DMND) Fair Value & Analysis

Consumer Defensive · ID · Market cap 5.8T IDR

PD PT Diamond Food Indonesia Tbk, DMND · JK
Price630.00 IDR
Fair Value802.29 IDR
Upside+27.4%
Quality59/100
Watch PT Diamond Food Indonesia Tbk, for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.9% net margin
negative free cash flow
Ranks above peers (10/12)
Narrow moat 36/100
Evidence: High Range 580.75 IDR – 1,043 IDR Share as image

Fair value as of: Jul 16, 2026

From 17 valuation models · updated 25 days ago

Share price +4.1% over the past month.

A solid business, screening 27% undervalued on our models.

What matters now

  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from 580.75 IDR (bear) to 1,043 IDR (bull), base 802.29 IDR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 59/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

942.57 IDR 484.12 IDR Fair Value 802.29 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 484.12 IDR – 942.57 IDR · fair‑value band 580.75 IDR – 1,043 IDR · the 630.00 IDR price screens below the 802.29 IDR fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Diamond Food Indonesia Tbk, (DMND) currently trades at 630.00 IDR, while our model-based Fair Value estimate is 802.29 IDR, implying the stock looks roughly 27.4% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PT Diamond Food Indonesia Tbk, generated revenue of 11.7T IDR at a net margin of 3.9%. Revenue grew 23.1% year over year. It earns a return on equity of 7.1%. The balance sheet holds a net cash position of 473B IDR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 580.75 IDR (bear case) to 1,043 IDR (bull case); at 630.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 29% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at 27%, DMND screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 561.07 IDR 587.89 IDR 628.09 IDR 76
Gordon GGM 67.33 IDR 147.00 IDR 247.34 IDR 70
Growth-Adj P/E 561.60 IDR 802.29 IDR 1,043 IDR 68
All 17 models by family
DCF Models
Owner Earnings 334.69 IDR 552.57 IDR 935.52 IDR 31
Earnings-Based
Graham-Dodd 309.67 IDR 1,303 IDR 1,778 IDR 54
Lynch FV 330.89 IDR 472.70 IDR 614.51 IDR 50
PEG = 1.0 330.89 IDR 472.70 IDR 614.51 IDR 46
EPV 467.47 IDR 540.16 IDR 604.78 IDR 59
Dividend Discount
Gordon GGM 67.33 IDR 147.00 IDR 247.34 IDR 70
DDM Multi-Stage 67.33 IDR 120.42 IDR 153.20 IDR 61
Multiples
P/E Multiple 717.24 IDR 956.32 IDR 1,195 IDR 63
P/S Multiple 580.63 IDR 774.17 IDR 967.71 IDR 58
P/B Multiple 580.63 IDR 774.17 IDR 967.71 IDR 55
EV/EBIT 731.61 IDR 956.98 IDR 1,182 IDR 53
EV/EBITDA 843.17 IDR 1,106 IDR 1,368 IDR 54
EV/Revenue 538.07 IDR 744.87 IDR 951.67 IDR 43
Asset-Based
NCAV (Graham) 345.60 IDR 463.11 IDR 691.21 IDR 50
Economic Profit
Residual Income 561.07 IDR 587.89 IDR 628.09 IDR 76
ROIC Compounder 467.47 IDR 540.16 IDR 604.78 IDR 67
Growth Earnings
Growth-Adj P/E 561.60 IDR 802.29 IDR 1,043 IDR 68

Widest divergence: Growth Earnings (802.29 IDR) versus Dividend Discount (120.42 IDR). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 11.7T IDR
Revenue growth (YoY) +23.1%
Net margin 3.9%
Return on equity 7.1%
Free cash flow −20.7B IDR FY2025
P/E ratio 11.5
More key figures
Operating margin 2.7%
EPS (TTM) 47.99 IDR
EPS growth (YoY) +36.0%
Net cash 473B IDR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 58 · Market factors (momentum, volatility) 49

Profitability 50
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 21
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Diamond Food Indonesia Tbk, together with its subsidiaries, manufactures and distributes food and beverage products in Indonesia and internationally. The company offers cheese, chocolates, creams, ice creams, juices, mayonnaise, milk, premixes, and yogurt and desserts under the Diamond, Jungle Juice, Biokul, Brookfarm.

Full company description

PT Diamond Food Indonesia Tbk, together with its subsidiaries, manufactures and distributes food and beverage products in Indonesia and internationally. The company offers cheese, chocolates, creams, ice creams, juices, mayonnaise, milk, premixes, and yogurt and desserts under the Diamond, Jungle Juice, Biokul, Brookfarm. PT diamond food indonesia tbk was founded in 1974 and is headquartered in Jakarta Pusat, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Diamond Food Indonesia Tbk, reported revenue of 11.1T IDR in FY2025 versus 7.0T IDR in FY2021, a compound +12.3%/yr. Reported net income was 431B IDR in FY2025, compounding +5.6%/yr from FY2021.

Growth Quality 55/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
11.1T IDR
Latest YoY
+13.1%
Avg. growth/yr (3Y)
+9.5%
Avg. growth/yr (5Y)
+12.7%
Avg. growth/yr (9Y)
+9.7%
Revenue +12.3%/yr
FY21 7.0T IDR
FY22 8.5T IDR
FY23 9.2T IDR
FY24 9.8T IDR
FY25 11.1T IDR
Net income +5.6%/yr
FY21 347B IDR
FY22 378B IDR
FY23 311B IDR
FY24 364B IDR
FY25 431B IDR

Watch DMND: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Diamond Food Indonesia Tbk, Fair Value". https://www.fairvalue-calculator.com/stock/DMND

Peer Group

Packaged Foods · 653 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +27% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 4% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 3% · Below median
Revenue growth 23% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 12.7× · Cheaper than median
P/B 0.88× · Cheaper than median
P/S (TTM) 0.49× · Cheaper than median
EV/EBITDA 6.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 70 · sector 29
FUTURE 100 · sector 19
PAST 28 · sector 27
HEALTH 0 · sector 96
DIVIDEND 0 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare PT Diamond Food Indonesia Tbk, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Diamond Food Indonesia Tbk, (DMND) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 802.29 IDR versus a price of 630.00 IDR, about +27% (undervalued).
What is the fair value of DMND?
Our model-based fair value for PT Diamond Food Indonesia Tbk, is 802.29 IDR (as of Jul 16, 2026), built from audited fundamentals. The current price is 630.00 IDR.
What is the quality score of DMND?
PT Diamond Food Indonesia Tbk, has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Diamond Food Indonesia Tbk, (DMND)?
PT Diamond Food Indonesia Tbk, reported trailing-twelve-month revenue of about 11.7T IDR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of DMND?
The net profit margin of PT Diamond Food Indonesia Tbk, is about 3.9%, meaning it keeps roughly 3.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Diamond Food Indonesia Tbk, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.