EN DE

3-D Matrix, Ltd (DMTRF) Fair Value & Analysis

Healthcare · US · Market cap $270M

3D 3-D Matrix, Ltd logo 3-D Matrix, Ltd DMTRF · US
Price$2.50
Fair Value$1.33
Upside-46.6%
Quality60/100
Watch 3-D Matrix, Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 38.2% net margin
Low debt · generates free cash flow
Ranks above peers (8/10)
Wide moat 80/100
Evidence: High Range $1.00 – $1.73 Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 25 days ago

Share price +11.1% over the past month.

A solid business, but screening 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($1.73). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$4.75 $0.6900 Fair Value $1.33 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $0.6900 – $4.75 · fair‑value band $1.00 – $1.73 · the $2.50 price screens above the $1.33 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

3-D Matrix, Ltd (DMTRF) currently trades at $2.50, while our model-based Fair Value estimate is $1.33, implying the stock looks roughly 46.6% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, 3-D Matrix, Ltd generated revenue of $10.9B at a net margin of 38.2%. Revenue grew 88.8% year over year. It earns a return on equity of 92.2%. The balance sheet holds a net cash position of $2.2B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $1.00 (bear case) to $1.73 (bull case); at $2.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 262% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -22% fair-value upside, at -47%, DMTRF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.2197 $0.3490 $0.5508 80
Residual Income $2.02 $4.55 $175.97 76
Rev-Margin DCF $0.5793 $1.11 $2.22 74
All 24 models by family
DCF Models
FCF DCF $0.2340 $0.3242 $0.5873 38
Owner Earnings $2.37 $4.64 $8.61 31
5Y Revenue Exit $0.5212 $0.9747 $1.93 39
5Y EBITDA Exit $0.5545 $1.04 $2.00 41
5Y P/E Exit $2.36 $5.95 $10.95 38
10Y Revenue Exit $0.3919 $0.9957 $1.43 36
10Y EBITDA Exit $0.4334 $1.06 $2.18 37
10Y P/E Exit $1.56 $4.38 $9.22 35
Earnings-Based
Graham-Dodd $1.45 $10.12 $14.20 54
Lynch FV $5.23 $7.47 $9.71 50
PEG = 1.0 $5.23 $7.47 $9.71 46
EPV $0.4503 $0.5032 $0.5461 59
Multiples
P/E Multiple $3.52 $4.69 $5.87 63
P/S Multiple $1.47 $1.96 $2.44 58
P/B Multiple $1.18 $1.57 $1.96 55
EV/EBIT $0.8838 $1.18 $1.47 53
EV/EBITDA $0.7295 $0.9695 $1.21 54
EV/Revenue $0.6335 $0.9009 $1.17 43
Asset-Based
NCAV (Graham) $0.1744 $0.2338 $0.3489 50
Growth DCF
Growth DCF $0.2197 $0.3490 $0.5508 80
Rev-Margin DCF $0.5793 $1.11 $2.22 74
Economic Profit
Residual Income $2.02 $4.55 $175.97 76
ROIC Compounder $0.5285 $0.7075 $0.8184 72
Growth Earnings
Growth-Adj P/E $6.94 $9.91 $12.89 68

Widest divergence: Growth Earnings ($9.91) versus Asset-Based ($0.2338). Highest evidence: Growth DCF (80).

Notify me when DMTRF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $10.9B
Revenue growth (YoY) +88.8%
Net margin 38.2%
Return on equity 92.2%
Free cash flow $368M FY2026
P/E ratio 10.2
More key figures
Operating margin 17.7%
EPS (TTM) $0.2200
Net cash $2.2B FY2026

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 60 · Market factors (momentum, volatility) 52

Profitability 97
Margins and returns on capital today
Quality Growth 95
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 35
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 78
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

3-D Matrix, Ltd. developing, manufacturing, and selling self-assembling peptide technology in Japan and internationally. It offers PuraMatrix, a self-assembling peptide hydrogel for use in the regenerative medicine, cell therapy, drug delivery systems, and other uses in various fields. The company was incorporated in 2004 and is based in Tokyo, Japan

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

3-D Matrix, Ltd reported revenue of $10.9B in FY2026 versus $1.5B in FY2022, a compound +63.9%/yr. Reported net income was $4.1B in FY2026.

Growth Quality 72/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
$10.9B
Latest YoY
+56.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+67.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+60.4%
Avg. growth/yr (15Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.6%
Revenue +63.9%/yr
FY22 $1.5B
FY23 $2.3B
FY24 $4.6B
FY25 $6.9B
FY26 $10.9B
Net income
FY22 −$1.9B
FY23 −$2.4B
FY24 −$256M
FY25 −$2.5B
FY26 $4.1B

DMTRF screens 47% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "3-D Matrix, Ltd Fair Value". https://www.fairvalue-calculator.com/stock/DMTRF

Peer Group

Medical Devices · 352 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −47% · Below median
Return on equity (TTM) 92% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 38% · Top 25%
Operating margin (TTM) 18% · Top 25%
Revenue growth 89% · Top 25%
Debt / equity 0.39× · Higher than 75% of peers

Valuation Multiples vs Medical Devices median · lower = cheaper

P/E (TTM) 10.2× · Cheaper than 75% of peers
P/FCF 0.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 29
PAST 100 · sector 8
HEALTH 81 · sector 97
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%
Getinge AB GETIB kr 206.80 kr 192.14 -7%

Compare 3-D Matrix, Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is 3-D Matrix, Ltd (DMTRF) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $1.33 versus a price of $2.50, about −47% (overvalued).
What is the fair value of DMTRF?
Our model-based fair value for 3-D Matrix, Ltd is $1.33 (as of Jul 16, 2026), built from audited fundamentals. The current price is $2.50.
What is the quality score of DMTRF?
3-D Matrix, Ltd has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of 3-D Matrix, Ltd (DMTRF)?
3-D Matrix, Ltd reported trailing-twelve-month revenue of about $10.9B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of DMTRF?
The net profit margin of 3-D Matrix, Ltd is about 38.2%, meaning it keeps roughly 38.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 3-D Matrix, Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.