PT Bank Oke Indonesia Tbk (DNAR) Fair Value & Analysis
Financial Services · ID · Market cap 2.0T IDR
Fair value as of: Jul 18, 2026
From 4 valuation models · updated 23 days ago
Share price +10.7% over the past month.
A solid business, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.
How to read this chart
60‑month range 73.00 IDR – 452.00 IDR · fair‑value band 92.33 IDR – 153.89 IDR · the 124.00 IDR price screens above the 123.11 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.
Analysis
PT Bank Oke Indonesia Tbk (DNAR) currently trades at 124.00 IDR, while our model-based Fair Value estimate is 123.11 IDR, implying the stock looks roughly 0.7% fairly valued today. The Quality Score stands at 58/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, PT Bank Oke Indonesia Tbk generated revenue of 556B IDR at a net margin of 35.0%. Revenue grew 42.6% year over year. It earns a return on equity of 5.2%. Net debt stands at 577B IDR. Fundamentals as of Jul 18, 2026
Our scenario range runs from 92.33 IDR (bear case) to 153.89 IDR (bull case); at 124.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 59% below its 52-week high and 43% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -1%, DNAR screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 4 models by family
Widest divergence: Economic Profit (171.38 IDR) versus Multiples (123.11 IDR). Highest evidence: P/E Multiple (63).
Notify me when DNAR reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 57 · Market factors (momentum, volatility) 34
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Bank Oke Indonesia Tbk provides various banking products and services in Indonesia. The company offers saving accounts and time deposits, and current account loans, working capital loans, investment loans, lines of credit, and unsecured credit, and payroll loans. It also provides safe deposit box services, as well as mobile banking services.
Full company description
PT Bank Oke Indonesia Tbk provides various banking products and services in Indonesia. The company offers saving accounts and time deposits, and current account loans, working capital loans, investment loans, lines of credit, and unsecured credit, and payroll loans. It also provides safe deposit box services, as well as mobile banking services. PT Bank Oke Indonesia Tbk was founded in 1990 and is headquartered in Jakarta Pusat, Indonesia. PT Bank Oke Indonesia Tbk is a subsidiary of OK Next Co,. Ltd.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Bank Oke Indonesia Tbk reported revenue of 1.2T IDR in FY2025 versus 519B IDR in FY2021, a compound +24.3%/yr. Reported net income was 160B IDR in FY2025, compounding +74.0%/yr from FY2021.
of which total revenue +22.7 pp · buybacks/dilution −24.4 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch DNAR: get an alert when its fair value changes →
Peer Group
Banks - Regional · 1083 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Banks - Regional median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| PT Bank Central Asia Tbk BBCA | 6,175 IDR | 6,087 IDR | -1% |
| KB Financial Group 105560 | 184,400 KRW | 213,797 KRW | +16% |
| PT Bank Rakyat Indonesia (Persero) Tbk BBRI | 2,970 IDR | 4,891 IDR | +65% |
| PT Bank Mandiri (Persero) Tbk BMRI | 4,310 IDR | 7,841 IDR | +82% |
| Banco Bradesco S.A BBD | 5,120 ARS | 10,240 ARS | +100% |
| Shinhan Financial Group 055550 | 107,900 KRW | 137,259 KRW | +27% |
| Hana Financial Group 086790 | 136,800 KRW | 193,969 KRW | +42% |
| Lloyds Banking Group LYG | 4,138 ARS | 8,275 ARS | +100% |
| Banco de Chile, CHILE | 193.10 CLP | 152.55 CLP | -21% |
| Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB | 59,400 VND | 84,201 VND | +42% |
Compare PT Bank Oke Indonesia Tbk with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Financial Services stocks →
Frequently asked questions
Is PT Bank Oke Indonesia Tbk (DNAR) overvalued or undervalued?
What is the fair value of DNAR?
What is the quality score of DNAR?
What is the revenue of PT Bank Oke Indonesia Tbk (DNAR)?
What is the net profit margin of DNAR?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Bank Oke Indonesia Tbk and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.