EN DE

DNB Bank ASA (DNB) Fair Value & Analysis

Financial Services · NO · Market cap 424B NOK

DB DNB Bank ASA DNB · OL
Pricekr 308.70
Fair Valuekr 381.00
Upside+23.4%
Quality70/100
Watch DNB Bank ASA for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 48.6% net margin
High debt · generates free cash flow
Mixed vs. peers (8/15)
Wide moat 75/100
Evidence: High Range kr 285.75 – kr 476.25 Share as image

Fair value as of: Jul 16, 2026

From 21 valuation models · updated 22 days ago

Fair value updated Jul 16, 2026, revised from kr 378.81 to kr 381.00 (+0.6%) since Jun 26, 2026. Share price +3.0% over the past month.

A solid business, screening 23% undervalued on our models.

What matters now

  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
  • Our model range runs from kr 285.75 (bear) to kr 476.25 (bull), base kr 381.00. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 70/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 308.70 kr 121.90 Fair Value kr 381.00 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range kr 121.90 – kr 308.70 · fair‑value band kr 285.75 – kr 476.25 · the kr 308.70 price screens below the kr 381.00 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

DNB Bank ASA (DNB) currently trades at kr 308.70, while our model-based Fair Value estimate is kr 381.00, implying the stock looks roughly 23.4% undervalued today. We read business quality at 70/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, DNB Bank ASA generated revenue of 87.5B NOK at a net margin of 48.6%. Revenue declined 1.7% year over year. It earns a return on equity of 14.3%. Net debt stands at 773B NOK. Fundamentals as of Jul 16, 2026

Our scenario range runs from kr 285.75 (bear case) to kr 476.25 (bull case); at kr 308.70, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 28% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 23%, DNB screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF kr 53.92 kr 356.84 kr 810.92 80
Residual Income kr 205.42 kr 257.59 kr 557.82 76
Gordon GGM kr 166.92 kr 364.42 kr 613.14 70
All 21 models by family
DCF Models
FCF DCF kr 40.85 kr 378.56 kr 915.66 38
Owner Earnings kr 25.82 kr 356.68 31
5Y EBITDA Exit kr 82.84 kr 322.13 41
5Y P/E Exit kr 161.07 kr 415.40 38
10Y Revenue Exit kr 48.71 36
10Y EBITDA Exit kr 123.36 kr 374.84 37
10Y P/E Exit kr 178.77 kr 447.32 35
Earnings-Based
Graham-Dodd kr 199.29 kr 602.93 kr 799.58 54
Lynch FV kr 128.63 kr 183.76 kr 238.89 50
PEG = 1.0 kr 128.63 kr 183.76 kr 238.89 46
Dividend Discount
Gordon GGM kr 166.92 kr 364.42 kr 613.14 70
DDM Multi-Stage kr 166.92 kr 277.91 kr 379.78 61
Multiples
P/E Multiple kr 439.62 kr 586.16 kr 732.69 63
P/S Multiple kr 117.18 kr 156.24 kr 195.30 58
P/B Multiple kr 373.67 kr 498.23 kr 622.79 55
EV/EBIT kr 92.45 kr 250.58 53
EV/EBITDA kr 74.04 54
Asset-Based
NCAV (Graham) kr 103.12 kr 138.18 kr 206.23 50
Growth DCF
Growth DCF kr 53.92 kr 356.84 kr 810.92 80
Economic Profit
Residual Income kr 205.42 kr 257.59 kr 557.82 76
Growth Earnings
Growth-Adj P/E kr 361.82 kr 516.89 kr 671.96 68

Widest divergence: Growth Earnings (kr 516.89) versus DCF Models (kr 123.36). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 87.5B NOK
Revenue growth (YoY) -1.7%
Net margin 48.6%
Return on equity 14.3%
Free cash flow 69.9B NOK FY2025
P/E ratio 10.3
More key figures
Operating margin 60.3%
EPS (TTM) kr 27.88
Dividend yield 6.2%
EPS growth (YoY) -7.7%
Net debt 773B NOK FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 59 · Market factors (momentum, volatility) 77

Profitability 37
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 96
Earnings quality: real cash, not paper profit
Fin. Strength 15
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 98
Calm price path (market factor)
Momentum 61
Price trend over the last 3–12 months (market factor)
52W Momentum 81
Distance to the 52-week high (market factor)
Net Issuance 97
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

DNB Bank ASA provides financial services to individuals and businesses in Norway and internationally. The company offers savings, current, currency, client, tax withholding, and pension accounts; fixed rate and security deposits; home and cabin mortgages, construction and fixed-rate loans, car and consumer loans, business loans, and refinancing; home equity …

Full company description

DNB Bank ASA provides financial services to individuals and businesses in Norway and internationally. The company offers savings, current, currency, client, tax withholding, and pension accounts; fixed rate and security deposits; home and cabin mortgages, construction and fixed-rate loans, car and consumer loans, business loans, and refinancing; home equity credit lines; car, house, home contents, travel, personal, and non-life insurance products; payment services; and online and mobile banking services, as well as cards. It also provides overdraft facilities; leasing; factoring, supply chain, and receivable purchase financing; bank guarantees; secure trading, documentary collection, and letter of credit; investment banking services, such as mergers and acquisitions, equity and debt capital market, loans, bonds, convertible bonds, direct lending, and other private placements; and private financing and commodities services. In addition, the company offers equity trading, foreign exchange, research, share and stock market, securities, and risk advisory services. Further, it provides treasury management, working capital, trade finance, equipment financing, real estate broking, and corporate finance services. DNB Bank ASA was founded in 1822 and is headquartered in Oslo, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DNB Bank ASA reported revenue of kr 89.4B in FY2025 versus kr 55.4B in FY2021, a compound +12.7%/yr. Reported net income was kr 41.9B in FY2025, compounding +13.4%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
89.4B NOK
Latest YoY
+5.5%
Avg. growth/yr (3Y)
+10.9%
Avg. growth/yr (5Y)
+9.8%
Avg. growth/yr (25Y)
+4.5%
Revenue +12.7%/yr
FY21 kr 55.4B
FY22 kr 65.5B
FY23 kr 81.2B
FY24 kr 84.8B
FY25 kr 89.4B
Net income +13.4%/yr
FY21 kr 25.3B
FY22 kr 33.4B
FY23 kr 39.5B
FY24 kr 43.9B
FY25 kr 41.9B

Watch DNB: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "DNB Bank ASA Fair Value". https://www.fairvalue-calculator.com/stock/DNB

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Banks - Regional · 1082 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside +23% · Above median
Return on equity (TTM) 14% · Top 25%
Return on assets 1% · Above median
Net margin (TTM) 49% · Top 25%
Operating margin (TTM) 60% · Top 25%
Revenue growth -2% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 3.17× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 10.6× · Cheaper than median
P/B 1.44× · Pricier than 75% of peers
P/S (TTM) 4.84× · Pricier than 75% of peers
P/FCF 0.6× · Cheaper than 75% of peers
EV/EBITDA 22.1× · Pricier than 75% of peers
PEG 5.22× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 65 · sector 39
FUTURE 0 · sector 44
PAST 57 · sector 41
HEALTH 0 · sector 85
DIVIDEND 0 · sector 49

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare DNB Bank ASA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is DNB Bank ASA (DNB) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of kr 381.00 versus a price of kr 308.70, about +23% (undervalued).
What is the fair value of DNB?
Our model-based fair value for DNB Bank ASA is kr 381.00 (as of Jul 16, 2026), built from audited fundamentals. The current price is kr 308.70.
What is the quality score of DNB?
DNB Bank ASA has a Quality Score of 70/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of DNB Bank ASA (DNB)?
DNB Bank ASA reported trailing-twelve-month revenue of about 87.5B NOK (latest available figure, as of Jul 16, 2026).
What is the net profit margin of DNB?
The net profit margin of DNB Bank ASA is about 48.6%, meaning it keeps roughly 48.6% of revenue as net income. Based on the latest reported figures.
Does DNB Bank ASA pay a dividend?
DNB Bank ASA currently shows a dividend yield of about 6.24% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track DNB Bank ASA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.