Donear Industries Limited (DONEAR) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹4.6B

A solid business, screening 16% undervalued on our models.

What matters now

• A fairly wide model range (₹56.80 to ₹141.88) leaves room in how you read the outcome.
• Our model range runs from ₹56.80 (bear) to ₹141.88 (bull), base ₹103.70. The closer the price sits to the lower half, the larger the margin of safety.
• Quality 51/100 (solid quality) with high evidence: the data supports the verdict.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range ₹27.51 – ₹176.48 · fair‑value band ₹56.80 – ₹141.88 · the ₹89.50 price screens below the ₹103.70 fair value. Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Donear Industries Limited (DONEAR) currently trades at ₹89.50, while our model-based Fair Value estimate is ₹103.70, implying the stock looks roughly 15.9% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Donear Industries Limited generated revenue of ₹9.4B at a net margin of 3.6%. Revenue grew 12.9% year over year. It earns a return on equity of 14.1%. Net debt stands at ₹4.2B. Fundamentals as of Aug 20, 2026

Our scenario range runs from ₹56.80 (bear case) to ₹141.88 (bull case); at ₹89.50, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -7% fair-value upside, at 16%, DONEAR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Multiples (₹183.75) versus Growth DCF (₹7.83). Highest evidence: Growth DCF (80).

Key figures & financial health

Quality Score breakdown

About the company

Donear Industries Limited primarily engages in manufacturing of fabrics under Donear brand name, and trading of garments under Dcot brand name in India and internationally. It operates through two segments: Textiles and Rentals.

Full company description

Donear Industries Limited primarily engages in manufacturing of fabrics under Donear brand name, and trading of garments under Dcot brand name in India and internationally. It operates through two segments: Textiles and Rentals. The company offers fabrics with various finishes, including wrinkle resistance, moisture absorbent, odor resistance, and 4-way stretch. It also provides ready-to-wear products, such as suits, shirts, trousers, denims, t-shirts, corduroy, workwear, and various accessories; and manufacturers and sells dyed polyester and cotton yarn. In addition, the company involved in property rental activities. The company offers its products under Donear, MAYUR, Ferrino Mizzoni, EURICO, Vestito, D'cot and Donear NXG brand names to automotive, aviation, industrial, and defense industries, as well as government bodies and educational institutions. Donear Industries Limited was founded in 1979 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Donear Industries Limited reported revenue of ₹9.1B in FY2026 versus ₹5.7B in FY2022, a compound +12.5%/yr. Reported net income was ₹434M in FY2026, compounding +17.5%/yr from FY2022.

Watch DONEAR: get an alert when its fair value changes →

Peer Group

Textile Manufacturing · 321 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

Discover tools

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.