PT Dyandra Media International Tbk (DYAN) Fair Value & Analysis
Communication Services · ID · Market cap 342B IDR
Fair value as of: Jul 18, 2026
From 15 valuation models · updated 23 days ago
Share price +9.0% over the past month.
Below-average quality, screening 98% undervalued on our models.
What matters now
- The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain.
- The price is below even our cautious bear case (127.20 IDR). The market is more pessimistic than our downside scenario.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.
How to read this chart
60‑month range 57.00 IDR – 136.00 IDR · fair‑value band 127.20 IDR – 215.72 IDR · the 85.00 IDR price screens below the 168.13 IDR fair value. Dashed = 300-day average. As of Jul 18, 2026.
Analysis
PT Dyandra Media International Tbk (DYAN) currently trades at 85.00 IDR, while our model-based Fair Value estimate is 168.13 IDR, implying the stock looks roughly 97.8% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, PT Dyandra Media International Tbk generated revenue of 1.3T IDR at a net margin of 3.7%. Revenue grew 8.9% year over year. It earns a return on equity of 5.8%. The balance sheet holds a net cash position of 13.6B IDR. Fundamentals as of Jul 18, 2026
Our scenario range runs from 127.20 IDR (bear case) to 215.72 IDR (bull case); at 85.00 IDR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 29% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -52% fair-value upside, at 98%, DYAN screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 15 models by family
Widest divergence: DCF Models (503.65 IDR) versus Earnings-Based (93.44 IDR). Highest evidence: Residual Income (76).
Notify me when DYAN reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 43 · Market factors (momentum, volatility) 44
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Dyandra Media International Tbk operates as a event management solution company in Indonesia. It operates through four segments: Event Organizer, Hotel, Convention and Exhibition, and Supporting Event.
Full company description
PT Dyandra Media International Tbk operates as a event management solution company in Indonesia. It operates through four segments: Event Organizer, Hotel, Convention and Exhibition, and Supporting Event. The company engages in organizing events/exhibitions; supporting events and partners for event organizer companies; owning and managing convention and exhibition buildings under the Dyandra Convention Surabaya and Bali Nusa Dua Convention Center brand names; and a 5-star hotel under the Bali Nusa Dua Hotel name and a 2 " 3 stars hotel chain. The company was founded in 1994 and is headquartered in Jakarta Pusat, Indonesia. PT Dyandra Media International Tbk operates as a subsidiary of PT Teletransmedia.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Dyandra Media International Tbk reported revenue of 1.2T IDR in FY2025 versus 564B IDR in FY2021, a compound +21.3%/yr. Reported net income was 35.1B IDR in FY2025.
Watch DYAN: get an alert when its fair value changes →
Peer Group
Entertainment · 265 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Entertainment median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Netflix, Inc ZNFL | C$6.77 | C$2.96 | -56% |
| The Walt Disney Company DIS | $96.30 | $89.55 | -7% |
| Warner Bros. Discovery, Inc WBD | $26.87 | $9.13 | -66% |
| Live Nation Entertainment, Inc LYV | $178.44 | $46.89 | -74% |
| Universal Music Group UMG | €18.91 | €14.78 | -22% |
| TKO Group TKO | $184.40 | $22.16 | -88% |
| Empresas Cablevisión, S.A. CABLECPO | 55.00 MXN | 60.49 MXN | +10% |
| Beijing Enlight Media Co 300251 | ¥11.77 | ¥10.97 | -7% |
| PT MNC Digital Entertainment Tbk, MSIN | 456.00 IDR | 221.09 IDR | -52% |
| Prime Focus Limited PFOCUS | ₹298.25 | ₹63.45 | -79% |
Compare PT Dyandra Media International Tbk with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Frequently asked questions
Is PT Dyandra Media International Tbk (DYAN) overvalued or undervalued?
What is the fair value of DYAN?
What is the quality score of DYAN?
What is the revenue of PT Dyandra Media International Tbk (DYAN)?
What is the net profit margin of DYAN?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Dyandra Media International Tbk and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.