EN DE

Ellsworth Growth and Income Fund Ltd (ECF) Fair Value & Analysis

Financial Services · US · Market cap $181M

EG Ellsworth Growth and Income Fund Ltd logo Ellsworth Growth and Income Fund Ltd ECF · US
Price$12.61
Fair Value$21.33
Upside+69.2%
Quality74/100
Watch Ellsworth Growth and Income Fund Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
generates free cash flow
7.09% dividend yield
Mixed vs. peers (7/12)
Wide moat 71/100
Evidence: High Range $16.00 – $26.67 Share as image

Fair value as of: Jul 26, 2026

From 11 valuation models · updated 16 days ago

Share price −0.6% over the past month.

A solid business, screening 69% undervalued on our models.

What matters now

  • The rarer combination: high quality (74/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($16.00). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$13.56 $6.02 Fair Value $21.33 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $6.02 – $13.56 · fair‑value band $16.00 – $26.67 · the $12.61 price screens below the $21.33 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ellsworth Growth and Income Fund Ltd (ECF) currently trades at $12.61, while our model-based Fair Value estimate is $21.33, implying the stock looks roughly 69.2% undervalued today. The Quality Score stands at 74/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Trailing-twelve-month revenue stands at $4.8M. Revenue declined 28.9% year over year. It earns a return on equity of 22.7%. The stock trades on a trailing P/E of 4.2. Fundamentals as of Jul 26, 2026

Our scenario range runs from $16.00 (bear case) to $26.67 (bull case); at $12.61, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 38% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at 69%, ECF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $18.23 $23.93 $74.89 76
Growth DCF $10.38 $16.72 $26.62 72
Gordon GGM $9.81 $16.43 $21.33 70
All 11 models by family
DCF Models
5Y P/E Exit $26.40 $62.89 $113.24 38
10Y P/E Exit $20.61 $50.71 $101.37 35
Earnings-Based
Graham-Dodd $24.21 $168.82 $236.92 54
Lynch FV $86.15 $123.07 $159.99 50
Dividend Discount
Gordon GGM $9.81 $16.43 $21.33 70
DDM Multi-Stage $9.81 $15.58 $17.68 61
Multiples
P/E Multiple $34.71 $46.28 $57.85 63
P/B Multiple $16.00 $21.33 $26.67 55
Asset-Based
NCAV (Graham) $7.62 $10.21 $15.24 50
Growth DCF
Growth DCF $10.38 $16.72 $26.62 72
Economic Profit
Residual Income $18.23 $23.93 $74.89 76

Widest divergence: Earnings-Based ($123.07) versus Asset-Based ($10.21). Highest evidence: Residual Income (76).

Notify me when ECF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $4.8M
Revenue growth (YoY) -28.9%
Net margin 898%
Return on equity 22.7%
Free cash flow $12.7M FY2019
P/E ratio 4.2
More key figures
Operating margin 50.1%
EPS (TTM) $3.16
Dividend yield 7.1%
EPS growth (YoY) -92.3%
Net cash $884K FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 71 · Market factors (momentum, volatility) 64

Profitability 59
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ellsworth Growth and Income Fund Ltd. is a closed-ended equity mutual fund launched by GAMCO Investors, Inc. The fund is managed by Gabelli Funds, LLC. It invests in the public equity markets. The fund primarily invests in convertible securities. It invests in stocks of companies across market capitalizations.

Full company description

Ellsworth Growth and Income Fund Ltd. is a closed-ended equity mutual fund launched by GAMCO Investors, Inc. The fund is managed by Gabelli Funds, LLC. It invests in the public equity markets. The fund primarily invests in convertible securities. It invests in stocks of companies across market capitalizations. The fund benchmarks the performance of its portfolio against the Bank of America Merrill Lynch All U.S. Convertibles Index, Barclays Balanced U.S. Convertibles Index, and S&P 500 Index. It was formerly known as Ellsworth Fund Ltd. Ellsworth Growth and Income Fund Ltd. was formed on June 27, 1986 and is domiciled in the United States.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ellsworth Growth and Income Fund Ltd reported revenue of $14.9M in FY2025 versus $38.9M in FY2021, a compound −21.3%/yr. Reported net income was $48.7M in FY2025, compounding +6.1%/yr from FY2021.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$14.9M
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.9%
Avg. growth/yr (38Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.4%
Revenue −21.3%/yr
FY21 $38.9M
FY22 −$50.2M
FY23 $6.9M
FY24 $26.4M
FY25 $14.9M
Net income +6.1%/yr
FY21 $38.4M
FY22 −$50.7M
FY23 $6.3M
FY24 $25.7M
FY25 $48.7M
Character of growth · EPS growth decomposed (2012-2023) +3.7 % p.a.
Revenue per share +3.7 pp

of which total revenue +3.8 pp · buybacks/dilution −0.2 pp

EBIT margin +0.0 pp
Tax rate +6.1 pp
Residual (interest, one-offs) −6.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch ECF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ellsworth Growth and Income Fund Ltd Fair Value". https://www.fairvalue-calculator.com/stock/ECF

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside +69% · Top 25%
Return on equity (TTM) 23% · Top 25%
Return on assets 1% · Below median
Operating margin (TTM) 50% · Below median
Revenue growth -29% · Bottom 25%
Dividend yield (TTM) 7.1% · Top 25%

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 4.2× · Cheaper than 75% of peers
P/B 0.87× · Cheaper than median
P/S (TTM) 37.84× · Pricier than 75% of peers
P/FCF 14.3× · Pricier than median
EV/EBITDA 3.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 37
FUTURE 0 · sector 6
PAST 91 · sector 26
HEALTH 0 · sector 95
DIVIDEND 100 · sector 70

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Ellsworth Growth and Income Fund Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ellsworth Growth and Income Fund Ltd (ECF) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $21.33 versus a price of $12.61, about +69% (undervalued).
What is the fair value of ECF?
Our model-based fair value for Ellsworth Growth and Income Fund Ltd is $21.33 (as of Jul 26, 2026), built from audited fundamentals. The current price is $12.61.
What is the quality score of ECF?
Ellsworth Growth and Income Fund Ltd has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ellsworth Growth and Income Fund Ltd (ECF)?
Ellsworth Growth and Income Fund Ltd reported trailing-twelve-month revenue of about $4.8M (latest available figure, as of Jul 26, 2026).
Does Ellsworth Growth and Income Fund Ltd pay a dividend?
Ellsworth Growth and Income Fund Ltd currently shows a dividend yield of about 7.09% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ellsworth Growth and Income Fund Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.