EN DE

Emcure Pharmaceuticals Limited (EMCURE) Fair Value & Analysis

Healthcare · IN · Market cap ₹358B

EP Emcure Pharmaceuticals Limited EMCURE · NSE
Price₹2,010
Fair Value₹974.65
Upside-51.5%
Quality59/100
Watch Emcure Pharmaceuticals Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 10.0% net margin
Low debt · generates free cash flow
0.20% dividend yield
Mixed vs. peers (8/14)
Moderate moat 53/100
Evidence: High Range ₹504.90 – ₹1,348 Share as image

Fair value as of: Aug 2, 2026

From 26 valuation models · updated 11 days ago

Share price +12.1% over the past month.

A solid business, but screening 52% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹1,348). The favourable scenario is already priced in.
  • The model range is unusually wide (₹504.90 to ₹1,348). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

₹2,010 ₹903.73 Fair Value ₹974.65 Jul 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

25‑month range ₹903.73 – ₹2,010 · fair‑value band ₹504.90 – ₹1,348 · the ₹2,010 price screens above the ₹974.65 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Emcure Pharmaceuticals Limited (EMCURE) currently trades at ₹2,010, while our model-based Fair Value estimate is ₹974.65, implying the stock looks roughly 51.5% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Emcure Pharmaceuticals Limited generated revenue of ₹92.0B at a net margin of 10.0%. Revenue grew 16.7% year over year. It earns a return on equity of 19.6%. Net debt stands at ₹13.7B. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹504.90 (bear case) to ₹1,348 (bull case); at ₹2,010, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 64% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -52%, EMCURE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹375.03 ₹798.40 ₹1,504 80
Residual Income ₹345.44 ₹485.63 ₹2,611 76
Rev-Margin DCF ₹587.22 ₹1,168 ₹1,979 74
All 26 models by family
DCF Models
FCF DCF ₹384.52 ₹738.28 ₹1,662 38
Owner Earnings ₹773.69 ₹1,627 ₹3,341 31
5Y Revenue Exit ₹587.22 ₹1,200 ₹2,091 39
5Y EBITDA Exit ₹732.48 ₹1,523 ₹2,585 41
5Y P/E Exit ₹604.20 ₹1,238 ₹2,016 38
10Y Revenue Exit ₹499.15 ₹1,085 ₹2,107 36
10Y EBITDA Exit ₹626.61 ₹1,337 ₹2,562 37
10Y P/E Exit ₹536.89 ₹1,115 ₹2,038 35
Earnings-Based
Graham-Dodd ₹331.38 ₹1,936 ₹2,694 54
Lynch FV ₹547.85 ₹782.65 ₹1,017 50
PEG = 1.0 ₹547.85 ₹782.65 ₹1,017 46
EPV ₹536.28 ₹631.89 ₹716.88 59
Dividend Discount
Gordon GGM ₹28.83 ₹62.94 ₹105.90 70
DDM Multi-Stage ₹28.83 ₹51.56 ₹65.60 61
Multiples
P/E Multiple ₹730.99 ₹974.65 ₹1,218 63
P/S Multiple ₹621.34 ₹828.45 ₹1,036 58
P/B Multiple ₹587.18 ₹782.90 ₹978.63 55
EV/EBIT ₹972.08 ₹1,298 ₹1,624 53
EV/EBITDA ₹913.87 ₹1,220 ₹1,527 54
EV/Revenue ₹653.45 ₹935.87 ₹1,218 43
Asset-Based
NCAV (Graham) ₹130.48 ₹174.85 ₹260.97 50
Growth DCF
Growth DCF ₹375.03 ₹798.40 ₹1,504 80
Rev-Margin DCF ₹587.22 ₹1,168 ₹1,979 74
Economic Profit
Residual Income ₹345.44 ₹485.63 ₹2,611 76
ROIC Compounder ₹653.38 ₹955.66 ₹1,392 72
Growth Earnings
Growth-Adj P/E ₹787.88 ₹1,126 ₹1,463 68

Widest divergence: DCF Models (₹1,200) versus Dividend Discount (₹51.56). Highest evidence: Growth DCF (80).

Notify me when EMCURE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹92.0B
Revenue growth (YoY) +16.7%
Net margin 10.0%
Return on equity 19.6%
Free cash flow ₹4.9B FY2026
P/E ratio 38.7
More key figures
Operating margin 15.4%
EPS (TTM) ₹48.70
Dividend yield 0.2%
EPS growth (YoY) +28.8%
Net debt ₹13.7B FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 58 · Market factors (momentum, volatility) 73

Profitability 63
Margins and returns on capital today
Quality Growth 69
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 72
Price trend over the last 3–12 months (market factor)
52W Momentum 88
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Emcure Pharmaceuticals Limited provide quality and affordable healthcare solutions worldwide. It offers products in various therapeutic areas, such gynecology, anti-infectives, pain/analgesics, Vitamins, Minerals & Nutrients, blood-related, oncology, respiratory, HIV antivirals, gastro, anti-diabetic, neuro, and cardiovascular.

Full company description

Emcure Pharmaceuticals Limited provide quality and affordable healthcare solutions worldwide. It offers products in various therapeutic areas, such gynecology, anti-infectives, pain/analgesics, Vitamins, Minerals & Nutrients, blood-related, oncology, respiratory, HIV antivirals, gastro, anti-diabetic, neuro, and cardiovascular. It provides its products under Orofer XT, Tenectase, Pause, Metpure XL, Vylda, Vitanova, and Proxym brand names. Emcure Pharmaceuticals Limited has a strategic partnership with Novo Nordisk India Pvt Ltd. for the development and commercialization of Poviztra, a semaglutide injection for weight loss. Emcure Pharmaceuticals Limited was incorporated in 1981 and is based in Pune, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Emcure Pharmaceuticals Limited reported revenue of ₹92.0B in FY2026 versus ₹57.7B in FY2022, a compound +12.4%/yr. Reported net income was ₹9.2B in FY2026, compounding +8.7%/yr from FY2022.

Growth Quality 86/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹92.0B
Latest YoY
+17.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.8%
Revenue +12.4%/yr
FY22 ₹57.7B
FY23 ₹59.3B
FY24 ₹65.8B
FY25 ₹78.1B
FY26 ₹92.0B
Net income +8.7%/yr
FY22 ₹6.6B
FY23 ₹5.3B
FY24 ₹5.0B
FY25 ₹6.8B
FY26 ₹9.2B

EMCURE screens 52% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Emcure Pharmaceuticals Limited Fair Value". https://www.fairvalue-calculator.com/stock/EMCURE

Peer Group

Drug Manufacturers - Specialty & Generic · 622 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −52% · Below median
Return on equity (TTM) 20% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 10% · Above median
Operating margin (TTM) 15% · Above median
Revenue growth 17% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 38.7× · Pricier than median
P/B 7.22× · Pricier than 75% of peers
P/S (TTM) 3.89× · Pricier than 75% of peers
P/FCF 0.8× · Cheaper than median
EV/EBITDA 20.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 5
FUTURE 84 · sector 20
PAST 78 · sector 24
HEALTH 97 · sector 97
DIVIDEND 4 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Emcure Pharmaceuticals Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Emcure Pharmaceuticals Limited (EMCURE) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹974.65 versus a price of ₹2,010, about −52% (overvalued).
What is the fair value of EMCURE?
Our model-based fair value for Emcure Pharmaceuticals Limited is ₹974.65 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹2,010.
What is the quality score of EMCURE?
Emcure Pharmaceuticals Limited has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Emcure Pharmaceuticals Limited (EMCURE)?
Emcure Pharmaceuticals Limited reported trailing-twelve-month revenue of about ₹92.0B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of EMCURE?
The net profit margin of Emcure Pharmaceuticals Limited is about 10.0%, meaning it keeps roughly 10.0% of revenue as net income. Based on the latest reported figures.
Does Emcure Pharmaceuticals Limited pay a dividend?
Emcure Pharmaceuticals Limited currently shows a dividend yield of about 0.20% relative to its recent price (as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Emcure Pharmaceuticals Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.