EN DE

Epiminder Ltd (EPI) Fair Value & Analysis

Healthcare · AU · Market cap A$74.8K (≈ $53.8K) · ISIN AU0000432239

EL Epiminder Ltd EPI · AU
PriceA$0.3500
Fair ValueA$0.4340
Upside+24.0%
Quality46/100
Watch Epiminder Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 19% below our fair value of A$0.4340
Low debt

Risks

!Weak Growth (revenue YoY −93.2 %/yr)
!Thin margins · 0.0% net margin
!Trails peers (3/8)
!Evidence only low, so the estimate is less certain
Weak Growth (revenue YoY −93.2 %/yr)
Thin margins · 0.0% net margin
Low debt
Trails peers (3/8)
Evidence: Low Range A$0.2864 – A$0.5425 Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 15 days ago

Fair value updated Aug 13, 2026, revised from A$0.4170 to A$0.4340 (+4.1%) since Jul 13, 2026. Share price +27.3% over the past month.

Below-average quality, trading 19% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Epiminder Ltd and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (A$0.2864 to A$0.5425) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (9 months)

A$1.31 A$0.2550 Fair Value A$0.4340 Dec 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 13, 2026.

How to read this chart

9‑month range A$0.2550 – A$1.31 · fair‑value band A$0.2864 – A$0.5425 · the A$0.3500 price screens below the A$0.4340 fair value. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Epiminder Ltd (EPI) currently trades at A$0.3500, while our model-based Fair Value estimate is A$0.4340, implying the stock looks roughly 24.0% undervalued today. The Quality Score stands at 46/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at A$648K. Revenue grew 89.8% year over year. Fundamentals as of Aug 13, 2026

Our scenario range runs from A$0.2864 (bear case) to A$0.5425 (bull case); at A$0.3500, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 77% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -34% fair-value upside, at 24%, EPI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) A$0.3239 A$0.4340 A$0.6478 50
All 1 models by family
Asset-Based
NCAV (Graham) A$0.3239 A$0.4340 A$0.6478 50

Notify me when EPI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.12 TTM
EPS (TTM) A$-0.2000
Return on assets (EBIT) -35.1% avg 3y
Operating margin -3,851% TTM
Revenue (TTM) A$648K TTM
Revenue growth (YoY) +89.8%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 40 · Market factors (momentum, volatility) 7

Profitability 0
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 1
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Epiminder Limited develops and manufactures a monitoring device to improve treatment of patients suffering with epileptic seizures and related conditions. It offers Minder system, an implantable sub scalp electroencephalography (EEG) monitoring system which is designed for continuous monitoring of brain activity.

Full company description

Epiminder Limited develops and manufactures a monitoring device to improve treatment of patients suffering with epileptic seizures and related conditions. It offers Minder system, an implantable sub scalp electroencephalography (EEG) monitoring system which is designed for continuous monitoring of brain activity. The company's Minder system comprises Minder implant, a sub scalp electrode with multiple recording points which enables capture of EEG continuously for months or years; Minder wearable, which receives and stores EEG recordings wirelessly transmitted from the Minder implant to the Minder app; Minder app that collects and transmits EEG data from the Minder implant via Bluetooth and uploads to the Minder cloud for processing; and Minder cloud, a secure, online portal which allows healthcare professionals to download patient data. Epi-Minder Pty Ltd was incorporated in 2017 and is based in Melbourne, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2025 · reported fiscal years

Epiminder Ltd reported revenue of A$445K in FY2025 versus A$5.5M in FY2023, a compound −71.5%/yr. Reported net income was −A$31.8M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
A$445K
Latest YoY
−93.2%
Value creation/yr We only publish this rate when it is defensible. Reason: only 3 usable fiscal years, at least 4 required
not computed
Revenue −71.5%/yr
FY23 A$5.5M
FY24 A$6.6M
FY25 A$445K
Net income
FY23 −A$16.1M
FY24 −A$15.9M
FY25 −A$31.8M

Watch EPI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Epiminder Ltd Fair Value". https://www.fairvalue-calculator.com/stock/EPI

Peer Group

Medical Devices · 363 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Below median
Fair Value upside +23% · Top 25%
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Revenue growth 90% · Top 25%
Debt / equity 0.45× · Higher than 75% of peers

Valuation Multiples vs Medical Devices median · lower = cheaper

P/S (TTM) 0.08× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE64 · sector 0
FUTURE100 · sector 32
PAST0 · sector 2
HEALTH78 · sector 97
DIVIDEND0 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $114.10 $74.79 -34%
Stryker Corporation SYK $329.67 $186.28 -43%
Medtronic plc MDT $92.02 $65.57 -29%
Boston Scientific Corporation BSX $48.17 $30.73 -36%
Edwards Lifesciences Corporation EW $90.78 $41.02 -55%
Siemens Healthineers AG SHL €39.26 €33.87 -14%
DexCom, Inc DXCM $88.96 $38.95 -56%
GE HealthCare Technologies Inc GEHC $74.82 $64.13 -14%
Koninklijke Philips N.V PHIA €23.69 €14.36 -39%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥150.63 ¥147.63 -2%

Compare Epiminder Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Epiminder Ltd (EPI) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of A$0.4340 versus a price of A$0.3500, about +24% (undervalued).
What is the fair value of EPI?
Our model-based fair value for Epiminder Ltd is A$0.4340 (as of Aug 13, 2026), built from audited fundamentals. The current price: A$0.3500.
What is the quality score of EPI?
Epiminder Ltd has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Epiminder Ltd (EPI)?
Epiminder Ltd reported trailing-twelve-month revenue of about A$648K (latest available figure, as of Aug 13, 2026).
What is the net profit margin of EPI?
The net profit margin of Epiminder Ltd is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Epiminder Ltd in the live analysis

One click puts Epiminder Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.