EN DE

Earth Science Tech, Inc (ETST) Fair Value & Analysis

Healthcare · US · Market cap $51.3M

ES Earth Science Tech, Inc logo Earth Science Tech, Inc ETST · US
Price$0.0979
Fair Value$0.1900
Upside+94.1%
Quality74/100
Watch Earth Science Tech, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 10.1% net margin
Low debt · generates free cash flow
Ranks above peers (11/13)
Wide moat 69/100
Evidence: High Range $0.1300 – $0.3800 Share as image

Fair value as of: Jul 29, 2026

From 24 valuation models · updated 12 days ago

Share price −32.5% over the past month.

A solid business, screening 94% undervalued on our models.

What matters now

  • The rarer combination: high quality (74/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($0.1300). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide ($0.1300 to $0.3800). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.3199 $0.0103 Fair Value $0.1900 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 29, 2026.

How to read this chart

60‑month range $0.0103 – $0.3199 · fair‑value band $0.1300 – $0.3800 · the $0.0979 price screens below the $0.1900 fair value. Dashed = 300-day average. As of Jul 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Earth Science Tech, Inc (ETST) currently trades at $0.0979, while our model-based Fair Value estimate is $0.1900, implying the stock looks roughly 94.1% undervalued today. The Quality Score stands at 74/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Earth Science Tech, Inc generated revenue of $34.9M at a net margin of 10.1%. Revenue grew 14.1% year over year. It earns a return on equity of 76.8%. The balance sheet holds a net cash position of $1.1M. Fundamentals as of Jul 29, 2026

Our scenario range runs from $0.1300 (bear case) to $0.3800 (bull case); at $0.0979, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 59% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 94%, ETST screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.1400 $0.2300 $0.3600 80
Residual Income $0.0600 $0.1000 $1.87 76
Rev-Margin DCF $0.1400 $0.2500 $0.4600 74
All 24 models by family
DCF Models
FCF DCF $0.1500 $0.2100 $0.3800 38
Owner Earnings $0.1100 $0.2000 $0.3700 31
5Y Revenue Exit $0.1300 $0.2200 $0.3900 39
5Y EBITDA Exit $0.1400 $0.2400 $0.4200 41
5Y P/E Exit $0.1800 $0.3800 $0.6600 38
10Y Revenue Exit $0.1400 $0.2700 $0.3500 36
10Y EBITDA Exit $0.1400 $0.2900 $0.5200 37
10Y P/E Exit $0.1700 $0.3500 $0.6500 35
Earnings-Based
Graham-Dodd $0.0800 $0.5300 $0.7400 54
Lynch FV $0.2700 $0.3900 $0.5100 50
PEG = 1.0 $0.2700 $0.3900 $0.5100 46
EPV $0.0800 $0.0900 $0.1000 59
Multiples
P/E Multiple $0.1800 $0.2500 $0.3100 63
P/S Multiple $0.1400 $0.1900 $0.2400 58
P/B Multiple $0.0400 $0.0600 $0.0700 55
EV/EBIT $0.1600 $0.2100 $0.2600 53
EV/EBITDA $0.1300 $0.1800 $0.2200 54
EV/Revenue $0.1100 $0.1600 $0.2000 43
Asset-Based
NCAV (Graham) $0.0100 $0.0100 $0.0100 50
Growth DCF
Growth DCF $0.1400 $0.2300 $0.3600 80
Rev-Margin DCF $0.1400 $0.2500 $0.4600 74
Economic Profit
Residual Income $0.0600 $0.1000 $1.87 76
ROIC Compounder $0.0900 $0.1100 $0.1300 72
Growth Earnings
Growth-Adj P/E $0.3600 $0.5200 $0.6700 68

Widest divergence: Growth Earnings ($0.5200) versus Asset-Based ($0.0100). Highest evidence: Growth DCF (80).

Notify me when ETST reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $34.9M
Revenue growth (YoY) +14.1%
Net margin 10.1%
Return on equity 76.8%
Free cash flow $3.6M FY2025
P/E ratio 17.6
More key figures
Operating margin 19.0%
EPS (TTM) $0.0100
EPS growth (YoY) +357%
Net cash $1.1M FY2025

Figures from reported company fundamentals · as of Jul 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 74 · Market factors (momentum, volatility) 9

Profitability 89
Margins and returns on capital today
Quality Growth 94
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Earth Science Tech, Inc., together with its subsidies, focuses on health and wellness industry. It engages in compounding pharmaceuticals, telemedicine, and real estate development activities.

Full company description

Earth Science Tech, Inc., together with its subsidies, focuses on health and wellness industry. It engages in compounding pharmaceuticals, telemedicine, and real estate development activities. The company also operates Peaks, a telemedicine referral platform focused on health and wellness for men and women; and pharmacies under the RxCompound and Mister Meds name. In addition, it is involved in the development and management of real estate assets. The company was formerly known as Ultimate Novelty Sports, Inc. and changed its name to Earth Science Tech, Inc. in March 2014. Earth Science Tech, Inc. was incorporated in 2010 and is headquartered in Miami, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Earth Science Tech, Inc reported revenue of $33.1M in FY2025 versus $141K in FY2021, a compound +291.5%/yr. Reported net income was $3.3M in FY2025.

Growth Quality 92/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$33.1M
Latest YoY
+177.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+129.0%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+75.3%
Revenue +291.5%/yr
FY21 $141K
FY22 $14.1K
FY23 $48.5K
FY24 $12.0M
FY25 $33.1M
Net income
FY21 −$4.5M
FY22 $6.7M
FY23 −$365K
FY24 $812K
FY25 $3.3M

Watch ETST: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Earth Science Tech, Inc Fair Value". https://www.fairvalue-calculator.com/stock/ETST

Peer Group

Drug Manufacturers - Specialty & Generic · 623 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside +94% · Top 25%
Return on equity (TTM) 77% · Top 25%
Return on assets 41% · Top 25%
Net margin (TTM) 10% · Above median
Operating margin (TTM) 19% · Top 25%
Revenue growth 14% · Above median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 17.6× · Cheaper than median
P/B 13.32× · Pricier than 75% of peers
P/S (TTM) 1.47× · Cheaper than median
P/FCF 14.2× · Pricier than 75% of peers
EV/EBITDA 10.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 6
FUTURE 71 · sector 20
PAST 100 · sector 24
HEALTH 100 · sector 97
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 29, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Earth Science Tech, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Earth Science Tech, Inc (ETST) overvalued or undervalued?
As of Jul 29, 2026, our model estimates a fair value of $0.1900 versus a price of $0.0979, about +94% (undervalued).
What is the fair value of ETST?
Our model-based fair value for Earth Science Tech, Inc is $0.1900 (as of Jul 29, 2026), built from audited fundamentals. The current price is $0.0979.
What is the quality score of ETST?
Earth Science Tech, Inc has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Earth Science Tech, Inc (ETST)?
Earth Science Tech, Inc reported trailing-twelve-month revenue of about $34.9M (latest available figure, as of Jul 29, 2026).
What is the net profit margin of ETST?
The net profit margin of Earth Science Tech, Inc is about 10.1%, meaning it keeps roughly 10.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Earth Science Tech, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.