EN DE

Exicom Tele-Systems Limited (EXICOM) Fair Value & Analysis

Industrials · IN · Market cap ₹22.3B

ET Exicom Tele-Systems Limited EXICOM · BSE
Price₹156.25
Fair Value₹31.38
Upside-79.9%
Quality16/100
Watch Exicom Tele-Systems Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -20.4% net margin
Low debt · negative free cash flow
Trails peers (2/9)
Narrow moat 0/100
Evidence: Low Range ₹23.41 – ₹46.83 Share as image

Fair value as of: Aug 20, 2026

From 1 valuation models · updated today

Share price −7.4% over the past month.

Below-average quality, and screening another 80% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹46.83). The favourable scenario is already priced in.
  • Weak quality (16/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (₹23.41 to ₹46.83) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

₹518.35 ₹76.20 Fair Value ₹31.38 Mar 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

29‑month range ₹76.20 – ₹518.35 · fair‑value band ₹23.41 – ₹46.83 · the ₹156.25 price screens above the ₹31.38 fair value. Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Exicom Tele-Systems Limited (EXICOM) currently trades at ₹156.25, while our model-based Fair Value estimate is ₹31.38, implying the stock looks roughly 79.9% overvalued today. The Quality Score stands at 16/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Exicom Tele-Systems Limited generated revenue of ₹12.8B at a net margin of -20.4%. Revenue grew 61.2% year over year. It earns a return on equity of -43.3%. Net debt stands at ₹4.1B. Fundamentals as of Aug 20, 2026

Our scenario range runs from ₹23.41 (bear case) to ₹46.83 (bull case); at ₹156.25, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 106% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -65% fair-value upside, at -80%, EXICOM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) ₹23.41 ₹31.38 ₹46.83 50
All 1 models by family
Asset-Based
NCAV (Graham) ₹23.41 ₹31.38 ₹46.83 50

Notify me when EXICOM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹12.8B
Revenue growth (YoY) +61.2%
Net margin -20.4%
Return on equity -43.3%
Free cash flow −₹4.1B FY2026
Operating margin -18.4%
More key figures
EPS (TTM) ₹-18.48
EPS growth (YoY) +42.9%
Net debt ₹4.1B FY2026

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 16/100

Of which business quality 21 · Market factors (momentum, volatility) 47

Profitability 14
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 3
Calm price path (market factor)
Momentum 69
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 24
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Exicom Tele-Systems Limited manufactures and sells electric vehicle chargers for residential, business, and public charging use in India and internationally. The company also provides digital infrastructure technology solutions to deliver energy management at telecommunications sites and enterprise environments.

Full company description

Exicom Tele-Systems Limited manufactures and sells electric vehicle chargers for residential, business, and public charging use in India and internationally. The company also provides digital infrastructure technology solutions to deliver energy management at telecommunications sites and enterprise environments. Its products include indoor and outdoor power systems, hybrid power systems, Li-ion batteries, and AC and DC chargers. In addition, the company provides project management services for large projects, including site survey, civil/electrical works, panel installation, cable layering, trenching, and auxiliary material supply services. Exicom Tele-Systems Limited was formerly known as Himachal Exicom Communications Limited and changed its name to Exicom Tele-Systems Limited on August 11, 2008. The company was incorporated in 1994 and is based in Gurugram, India. Exicom Tele-Systems Limited operates as a subsidiary of MN Enterprises Private Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Exicom Tele-Systems Limited reported revenue of ₹11.5B in FY2026 versus ₹8.4B in FY2022, a compound +8.1%/yr. Reported net income was −₹2.7B in FY2026.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹11.5B
Latest YoY
+32.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.6%
Revenue +8.1%/yr
FY22 ₹8.4B
FY23 ₹7.1B
FY24 ₹10.2B
FY25 ₹8.7B
FY26 ₹11.5B
Net income
FY22 ₹51.4M
FY23 ₹80.1M
FY24 ₹639M
FY25 −₹1.1B
FY26 −₹2.7B

EXICOM screens 80% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Exicom Tele-Systems Limited Fair Value". https://www.fairvalue-calculator.com/stock/EXICOM

Peer Group

Electrical Equipment & Parts · 544 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 21 · Bottom 25%
Fair Value upside −80% · Bottom 25%
Return on assets -8% · Bottom 25%
Net margin (TTM) -20% · Bottom 25%
Operating margin (TTM) -18% · Bottom 25%
Revenue growth 61% · Top 25%
Debt / equity 0.26× · Higher than 75% of peers

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 57
PAST0 · sector 25
HEALTH87 · sector 97
DIVIDEND0 · sector 23

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$652.50 HK$394.19 -40%
Delta Electronics (Thailand) Public Company DELTA 269.00 THB 40.28 THB -85%
LG Energy Solution, Ltd 373220 365,500 KRW 201,455 KRW -45%
WEG S.A WEGE3 14,900 ARS 4,338 ARS -71%
Sungrow Power Supply Co 300274 ¥117.53 ¥123.83 +5%
HD Hyundai Electric Co 267260 752,000 KRW 371,133 KRW -51%
LS ELECTRIC Co 010120 206,500 KRW 29,594 KRW -86%
Hyosung Heavy Industries Corporation 298040 2,892,000 KRW 1,013,099 KRW -65%
Hitachi Energy India Limited POWERINDIA ₹35,800 ₹6,106 -83%
CG Power and Industrial Solutions Limited CGPOWER ₹893.95 ₹130.16 -85%

Compare Exicom Tele-Systems Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Exicom Tele-Systems Limited (EXICOM) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of ₹31.38 versus a price of ₹156.25, about −80% (overvalued).
What is the fair value of EXICOM?
Our model-based fair value for Exicom Tele-Systems Limited is ₹31.38 (as of Aug 20, 2026), built from audited fundamentals. The current price: ₹156.25.
What is the quality score of EXICOM?
Exicom Tele-Systems Limited has a Quality Score of 16/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Exicom Tele-Systems Limited (EXICOM)?
Exicom Tele-Systems Limited reported trailing-twelve-month revenue of about ₹12.8B (latest available figure, as of Aug 20, 2026).
What is the net profit margin of EXICOM?
The net profit margin of Exicom Tele-Systems Limited is about -20.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Exicom Tele-Systems Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.