EN DE

Hitachi Energy India Limited (POWERINDIA) Fair Value & Analysis

Industrials · IN · Market cap ₹1.4T

HE Hitachi Energy India Limited POWERINDIA · NSE
Price₹31,900
Fair Value₹4,433
Upside-86.1%
Quality64/100
Watch Hitachi Energy India Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 12.1% net margin
generates free cash flow
Mixed vs. peers (7/12)
Moderate moat 63/100
Evidence: High Range ₹3,324 – ₹7,732 Share as image

Fair value as of: Jul 20, 2026

From 26 valuation models · updated 18 days ago

A solid business, but screening 86% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹7,732). The favourable scenario is already priced in.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹3,324 to ₹7,732) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹38,445 ₹1,437 Fair Value ₹4,433 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range ₹1,437 – ₹38,445 · fair‑value band ₹3,324 – ₹7,732 · the ₹31,900 price screens above the ₹4,433 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hitachi Energy India Limited (POWERINDIA) currently trades at ₹31,900, while our model-based Fair Value estimate is ₹4,433, implying the stock looks roughly 86.1% overvalued today. We read business quality at 64/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Hitachi Energy India Limited generated revenue of ₹81.5B at a net margin of 12.1%. Revenue grew 46.2% year over year. It earns a return on equity of 21.0%. The balance sheet holds a net cash position of ₹46.0B. Fundamentals as of Jul 20, 2026

Our scenario range runs from ₹3,324 (bear case) to ₹7,732 (bull case); at ₹31,900, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 18% below its 52-week high and 98% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -86%, POWERINDIA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ₹1,583 ₹2,253 ₹13,054 76
Growth DCF ₹4,509 ₹8,120 ₹15,318 72
Gordon GGM ₹57.51 ₹125.56 ₹211.26 70
All 26 models by family
DCF Models
FCF DCF ₹4,667 ₹7,302 ₹15,064 38
Owner Earnings ₹3,228 ₹6,151 ₹12,561 31
5Y Revenue Exit ₹3,841 ₹6,185 ₹10,734 39
5Y EBITDA Exit ₹4,005 ₹6,542 ₹11,154 41
5Y P/E Exit ₹4,420 ₹7,998 ₹12,586 38
10Y Revenue Exit ₹3,976 ₹6,947 ₹10,498 36
10Y EBITDA Exit ₹4,195 ₹7,265 ₹12,777 37
10Y P/E Exit ₹4,494 ₹8,067 ₹14,173 35
Earnings-Based
Graham-Dodd ₹1,507 ₹10,510 ₹14,749 54
Lynch FV ₹3,109 ₹4,441 ₹5,774 50
PEG = 1.0 ₹3,109 ₹4,441 ₹5,774 46
EPV ₹2,890 ₹3,214 ₹3,502 59
Dividend Discount
Gordon GGM ₹57.51 ₹125.56 ₹211.26 70
DDM Multi-Stage ₹57.51 ₹102.85 ₹130.85 61
Multiples
P/E Multiple ₹3,324 ₹4,433 ₹5,541 63
P/S Multiple ₹2,826 ₹3,768 ₹4,710 58
P/B Multiple ₹2,613 ₹3,484 ₹4,355 55
EV/EBIT ₹4,542 ₹5,705 ₹6,868 53
EV/EBITDA ₹3,800 ₹4,716 ₹5,632 54
EV/Revenue ₹3,404 ₹4,412 ₹5,420 43
Asset-Based
NCAV (Graham) ₹580.62 ₹778.04 ₹1,161 50
Growth DCF
Growth DCF ₹4,509 ₹8,120 ₹15,318 72
Rev-Margin DCF ₹3,841 ₹6,479 ₹10,412 67
Economic Profit
Residual Income ₹1,583 ₹2,253 ₹13,054 76
ROIC Compounder ₹3,000 ₹3,484 ₹4,025 67
Growth Earnings
Growth-Adj P/E ₹4,164 ₹5,948 ₹7,732 68

Widest divergence: DCF Models (₹6,947) versus Dividend Discount (₹102.85). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) ₹81.5B
Revenue growth (YoY) +46.2%
Net margin 12.1%
Return on equity 21.0%
Free cash flow ₹9.7B FY2025
P/E ratio 166.7
More key figures
Operating margin 15.3%
EPS (TTM) ₹221.22
Dividend yield 0.0%
EPS growth (YoY) +71.8%
Net cash ₹46.0B FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 60 · Market factors (momentum, volatility) 75

Profitability 53
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 92
Balance sheet, leverage, solvency risk
Investment 26
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 77
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 49
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hitachi Energy India Limited offers products, projects, and services for electricity transmission and related activities in India and internationally.

Full company description

Hitachi Energy India Limited offers products, projects, and services for electricity transmission and related activities in India and internationally. The company is involved in engineering, integration, installation, commissioning, and support of project and services, and design, manufacturing, configuration, and supply of system, equipment, devices, and accessories products. It also manufactures and sells electric motors, generators, transformers, and electricity distribution and control apparatus, as well as projects and services related electrical equipment. In addition, the company offers cable accessories, capacitors and filters, communication networks, cooling systems, disconnectors, energy storage, flexible AC transmission system, generator circuit breakers, high voltage switchgear and breakers, insulation and components, power conversion, semiconductors, surge arresters, and transformers. Further, it provides cybersecurity, digitalization, and power quality solutions, as well as substation automation, protection, and control services; and substations and electrifications solutions. Additionally, the company offers asset and work management, energy portfolio management, and grid and generation management software. It serves utility and industry customers. The company was formerly known as ABB Power Products and Systems India Limited and changed its name to Hitachi Energy India Limited in November 2021. Hitachi Energy India Limited was incorporated in 2019 and is headquartered in Bengaluru, India. Hitachi Energy India Limited is a subsidiary of Hitachi Energy Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hitachi Energy India Limited reported revenue of ₹81.5B in FY2025 versus ₹38.7B in FY2021, a compound +20.5%/yr. Reported net income was ₹9.9B in FY2025, compounding +56.7%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
₹81.5B
Latest YoY
+27.6%
Avg. growth/yr (3Y)
+22.2%
Avg. growth/yr (5Y)
+19.0%
Avg. growth/yr (6Y)
+13.1%
Revenue +20.5%/yr
FY21 ₹38.7B
FY22 ₹44.7B
FY23 ₹52.4B
FY24 ₹63.8B
FY25 ₹81.5B
Net income +56.7%/yr
FY21 ₹1.6B
FY22 ₹939M
FY23 ₹1.6B
FY24 ₹3.8B
FY25 ₹9.9B

POWERINDIA screens 86% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hitachi Energy India Limited Fair Value". https://www.fairvalue-calculator.com/stock/POWERINDIA

Peer Group

Electrical Equipment & Parts · 519 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −86% · Bottom 25%
Return on equity (TTM) 21% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 15% · Top 25%
Revenue growth 46% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 146.6× · Pricier than 75% of peers
P/B 27.94× · Pricier than 75% of peers
P/S (TTM) 17.75× · Pricier than 75% of peers
P/FCF 1.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 57
PAST 84 · sector 27
HEALTH 0 · sector 97
DIVIDEND 0 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 12.39 SGD 1.48 SGD -88%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Hitachi Energy India Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hitachi Energy India Limited (POWERINDIA) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of ₹4,433 versus a price of ₹31,900, about −86% (overvalued).
What is the fair value of POWERINDIA?
Our model-based fair value for Hitachi Energy India Limited is ₹4,433 (as of Jul 20, 2026), built from audited fundamentals. The current price is ₹31,900.
What is the quality score of POWERINDIA?
Hitachi Energy India Limited has a Quality Score of 64/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Hitachi Energy India Limited (POWERINDIA)?
Hitachi Energy India Limited reported trailing-twelve-month revenue of about ₹81.5B (latest available figure, as of Jul 20, 2026).
What is the net profit margin of POWERINDIA?
The net profit margin of Hitachi Energy India Limited is about 12.1%, meaning it keeps roughly 12.1% of revenue as net income. Based on the latest reported figures.
Does Hitachi Energy India Limited pay a dividend?
Hitachi Energy India Limited currently shows a dividend yield of about 0.02% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hitachi Energy India Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.