EN DE

FU YU CORPORATION LTD (F13) Fair Value & Analysis

Industrials · SG · Market cap 73.9M SGD

FY FU YU CORPORATION LTD F13 · SG
Price0.0960 SGD
Fair Value0.1099 SGD
Upside+14.5%
Quality53/100
Watch FU YU CORPORATION LTD for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -6.6% net margin
Low debt · negative free cash flow
Mixed vs. peers (7/13)
Narrow moat 16/100
Evidence: Low Range 0.1000 SGD – 0.1198 SGD Share as image

Fair value as of: Aug 13, 2026

From 4 valuation models · updated 4 days ago

Fair value updated Aug 13, 2026, revised from 0.1098 SGD to 0.1099 SGD (+0.1%) since Aug 9, 2026. Share price −1.0% over the past month.

A solid business, screening 14% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.1000 SGD). The market is more pessimistic than our downside scenario.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.2932 SGD 0.0820 SGD Fair Value 0.1099 SGD May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.0820 SGD – 0.2932 SGD · fair‑value band 0.1000 SGD – 0.1198 SGD · the 0.0960 SGD price screens below the 0.1099 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

FU YU CORPORATION LTD (F13) currently trades at 0.0960 SGD, while our model-based Fair Value estimate is 0.1099 SGD, implying the stock looks roughly 14.5% undervalued today. The Quality Score stands at 53/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, FU YU CORPORATION LTD generated revenue of 123M SGD at a net margin of -6.6%. Revenue grew 3.5% year over year. It earns a return on equity of -5.8%. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.1000 SGD (bear case) to 0.1198 SGD (bull case); at 0.0960 SGD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -67% fair-value upside, at 14%, F13 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 0.0400 SGD 0.0400 SGD 0.0500 SGD 70
DDM Multi-Stage 0.0400 SGD 0.0500 SGD 0.0600 SGD 61
EV/EBITDA 0.1000 SGD 0.1100 SGD 0.1200 SGD 54
All 4 models by family
Dividend Discount
Gordon GGM 0.0400 SGD 0.0400 SGD 0.0500 SGD 70
DDM Multi-Stage 0.0400 SGD 0.0500 SGD 0.0600 SGD 61
Multiples
EV/EBITDA 0.1000 SGD 0.1100 SGD 0.1200 SGD 54
Asset-Based
NCAV (Graham) 0.0800 SGD 0.1100 SGD 0.1700 SGD 50

Widest divergence: Multiples (0.1100 SGD) versus Dividend Discount (0.0400 SGD). Highest evidence: Gordon GGM (70).

Notify me when F13 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 123M SGD
Revenue growth (YoY) +3.5%
Net margin -6.6%
Return on equity -5.8%
Free cash flow −4.5M SGD FY2025
Operating margin 3.4%
More key figures
EPS (TTM) -0.0100 SGD
EPS growth (YoY) -60.9%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 52 · Market factors (momentum, volatility) 40

Profitability 14
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Fu Yu Corporation Limited, an investment holding company, engages in the manufacture and sub-assembly of precision plastic parts and components in Singapore, Malaysia, and the People's Republic of China. The company is involved in the fabrication of precision molds and dies.

Full company description

Fu Yu Corporation Limited, an investment holding company, engages in the manufacture and sub-assembly of precision plastic parts and components in Singapore, Malaysia, and the People's Republic of China. The company is involved in the fabrication of precision molds and dies. It serves automotive, medical, consumer, optical, industrial, and export tooling sectors. The company was formerly known as Fu Yu Manufacturing Limited and changed its name to Fu Yu Corporation Limited in 2004. Fu Yu Corporation Limited was founded in 1978 and is headquartered in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

FU YU CORPORATION LTD reported revenue of 123M SGD in FY2025 versus 196M SGD in FY2021, a compound −11.0%/yr. Reported net income was −8.1M SGD in FY2025.

Growth Quality 6/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
123M SGD
Latest YoY
+6.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−20.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.4%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.7%
Revenue −11.0%/yr
FY21 196M SGD
FY22 240M SGD
FY23 104M SGD
FY24 115M SGD
FY25 123M SGD
Net income
FY21 17.6M SGD
FY22 14.4M SGD
FY23 −10.1M SGD
FY24 −4.5M SGD
FY25 −8.1M SGD

Watch F13: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "FU YU CORPORATION LTD Fair Value". https://www.fairvalue-calculator.com/stock/F13

Peer Group

Specialty Industrial Machinery · 805 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside +15% · Top 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) 3% · Below median
Revenue growth 4% · Below median
Dividend yield (TTM) 6.1% · Top 25%

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/B 0.45× · Cheaper than 75% of peers
P/S (TTM) 0.47× · Cheaper than 75% of peers
EV/EBITDA 3.8× · Cheaper than 75% of peers
PEG 0.39× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 53 · sector 0
FUTURE 18 · sector 22
PAST 0 · sector 28
HEALTH 100 · sector 95
DIVIDEND 100 · sector 27

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €899.80 €186.93 -79%
1SIE 1SIE €281.75 €91.93 -67%
SMNS SMNS C$31.76 C$22.75 -28%
Atlas Copco AB ATCOA kr 210.00 kr 112.59 -46%
Sandvik AB SAND kr 358.60 kr 193.01 -46%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥39.17 ¥22.68 -42%
ABB India Limited ABB ₹7,645 ₹1,322 -83%
Cummins India Limited CUMMINSIND ₹5,315 ₹1,355 -75%
Bharat Heavy Electricals Limited BHEL ₹421.70 ₹96.51 -77%
Siemens Limited SIEMENS ₹4,019 ₹746.83 -81%

Compare FU YU CORPORATION LTD with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is FU YU CORPORATION LTD (F13) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.1099 SGD versus a price of 0.0960 SGD, about +14% (undervalued).
What is the fair value of F13?
Our model-based fair value for FU YU CORPORATION LTD is 0.1099 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.0960 SGD.
What is the quality score of F13?
FU YU CORPORATION LTD has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of FU YU CORPORATION LTD (F13)?
FU YU CORPORATION LTD reported trailing-twelve-month revenue of about 123M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of F13?
The net profit margin of FU YU CORPORATION LTD is about -6.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track FU YU CORPORATION LTD and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.