Faze Three Limited (FAZE3Q) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹11.8B

A solid business, but screening 38% overvalued on our models.

What matters now

• The price sits above even our optimistic bull case (₹380.36). The favourable scenario is already priced in.
• Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range ₹76.98 – ₹734.80 · fair‑value band ₹228.22 – ₹380.36 · the ₹494.00 price screens above the ₹304.29 fair value. Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Faze Three Limited (FAZE3Q) currently trades at ₹494.00, while our model-based Fair Value estimate is ₹304.29, implying the stock looks roughly 38.4% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Faze Three Limited generated revenue of ₹9.4B at a net margin of 3.2%. Revenue grew 8.2% year over year. It earns a return on equity of 7.7%. Net debt stands at ₹2.6B. Fundamentals as of Aug 20, 2026

Our scenario range runs from ₹228.22 (bear case) to ₹380.36 (bull case); at ₹494.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 52% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -7% fair-value upside, at -38%, FAZE3Q screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Growth Earnings (₹445.81) versus Dividend Discount (₹8.03). Highest evidence: Residual Income (76).

Key figures & financial health

Quality Score breakdown

About the company

Faze Three Limited manufactures and sells home textile products and auto fabrics in India. The company offers bathmats, rugs, blankets, throws, cushions, durries, carpets, cushion covers, curtains, table covers, chairpads, napkins, patio mats, seat covers, pillows, mattresses, mattresses pads, fiber fillings, floor and table coverings, bed spreads, aprons, …

Full company description

Faze Three Limited manufactures and sells home textile products and auto fabrics in India. The company offers bathmats, rugs, blankets, throws, cushions, durries, carpets, cushion covers, curtains, table covers, chairpads, napkins, patio mats, seat covers, pillows, mattresses, mattresses pads, fiber fillings, floor and table coverings, bed spreads, aprons, mittens, pot holders, placemats, and kitchen mats and towels; and recycled polyester yarn, germieshield, microcapsules, protector, adjustor, and boost yarn, as well as F3 germieshield masks. It also provides masks; automotive seat covers; anti bacterial, water proof dog beds, dog bed covers, and pet collars; and outdoor ranges, such as outdoor furniture covers, awning fabrics, canopies, lounge cushions, and fade resistant and water repellent outdoor cushions. In addition, the company operates an interior and lifestyle store under the AA Living's brand, as well as operates an e-commerce platform. It serves retailers, hotel chains, spas and resorts, and cruses and liners. The company also exports its products to Europe, the United States, and the United Kingdom. The company was founded in 1982 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Faze Three Limited reported revenue of ₹9.2B in FY2026 versus ₹4.8B in FY2022, a compound +17.9%/yr. Reported net income was ₹336M in FY2026, compounding −10.0%/yr from FY2022.

FAZE3Q screens 38% overvalued. Compare with Shenzhou International Group →

Peer Group

Textile Manufacturing · 321 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

Discover tools

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.