EN DE

Fuji Electric Co Ltd ADR (FELTY) Fair Value & Analysis

Industrials · US · Market cap $13.5B

FE Fuji Electric Co Ltd ADR logo Fuji Electric Co Ltd ADR FELTY · US
Price$21.17
Fair Value$18.22
Upside-13.9%
Quality57/100
Watch Fuji Electric Co Ltd ADR for free, get notified when fair value or trend changes. Watch for free

Strengths

Low debt · generates free cash flow
Ranks above peers (11/11)

Risks

!Trades 14% ABOVE our fair value of $18.22
!Mixed Growth
!Thin margins · 8.0% net margin
!Moderate moat 55/100
Mixed Growth
Thin margins · 8.0% net margin
Low debt · generates free cash flow
1.41% dividend yield
Ranks above peers (11/11)
Moderate moat 55/100
Evidence: High Range $12.76 – $23.83 Share as image

Fair value as of: Aug 13, 2026

From 22 valuation models · updated 7 days ago

Fair value updated Aug 13, 2026, revised from $17.93 to $18.22 (+1.6%) since Jul 17, 2026. Share price +8.1% over the past month.

A solid business, but screening 14% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($12.76 to $23.83) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$27.55 $7.86 Fair Value $18.22 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $7.86 – $27.55 · fair‑value band $12.76 – $23.83 · the $21.17 price screens above the $18.22 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fuji Electric Co Ltd ADR (FELTY) currently trades at $21.17, while our model-based Fair Value estimate is $18.22, implying the stock looks roughly 13.9% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Fuji Electric Co Ltd ADR generated revenue of $1.2T at a net margin of 8.0%. Revenue grew 13.1% year over year. It earns a return on equity of 12.9%. Net debt stands at $13.7B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $12.76 (bear case) to $23.83 (bull case); at $21.17, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 109% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -65% fair-value upside, at -14%, FELTY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $7.22 $9.73 $13.38 80
Rev-Margin DCF $11.58 $18.26 $25.53 74
ROIC Compounder $11.74 $14.14 $16.71 72
All 22 models by family
DCF Models
FCF DCF $6.99 $9.61 $13.63 38
Owner Earnings $11.56 $15.97 $22.74 31
5Y Revenue Exit $11.58 $18.22 $26.82 39
5Y EBITDA Exit $15.60 $25.19 $36.41 41
5Y P/E Exit $13.08 $20.82 $28.88 38
10Y Revenue Exit $9.35 $14.93 $21.67 36
10Y EBITDA Exit $12.26 $19.58 $28.38 37
10Y P/E Exit $10.70 $16.66 $23.11 35
Earnings-Based
Graham-Dodd $8.13 $16.05 $20.11 54
EPV $11.53 $13.40 $15.04 59
Multiples
P/E Multiple $18.84 $25.12 $31.40 63
P/S Multiple $15.25 $20.34 $25.42 58
P/B Multiple $15.25 $20.34 $25.42 55
EV/EBIT $21.35 $28.36 $35.38 53
EV/EBITDA $23.75 $31.56 $39.38 54
EV/Revenue $15.32 $21.76 $28.20 43
Asset-Based
NCAV (Graham) $4.62 $6.20 $9.25 50
Growth DCF
Growth DCF $7.22 $9.73 $13.38 80
Rev-Margin DCF $11.58 $18.26 $25.53 74
Economic Profit
Residual Income $8.78 $10.73 $23.63 61
ROIC Compounder $11.74 $14.14 $16.71 72
Growth Earnings
Growth-Adj P/E $13.61 $19.44 $25.27 68

Widest divergence: Multiples ($21.76) versus Asset-Based ($6.20). Highest evidence: Growth DCF (80).

Notify me when FELTY reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $1.2T
Revenue growth (YoY) +13.1%
Net margin 8.0%
Return on equity 12.9%
Free cash flow $56.2B FY2026
P/E ratio 20.4
More key figures
Operating margin 16.5%
EPS (TTM) $1.04
Dividend yield 1.4%
EPS growth (YoY) -36.8%
Net debt $13.7B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 55 · Market factors (momentum, volatility) 56

Profitability 52
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Fuji Electric Co., Ltd., together with its subsidiaries, develops power semiconductors and electronics solutions in Japan and internationally. The company operates through Energy, Industry, Semiconductors, and Food and Beverage Distribution segments.

Full company description

Fuji Electric Co., Ltd., together with its subsidiaries, develops power semiconductors and electronics solutions in Japan and internationally. The company operates through Energy, Industry, Semiconductors, and Food and Beverage Distribution segments. The company also offers drivers and controls including AC drives, motors, servo systems, programmable logic controllers, and human machine interface; power supply products, which includes uninterruptible power systems, solar inverters, data centers, regulators, rectifiers, and formers; sensors and measurements, such as instrumentation and radiation monitoring systems; and monitoring and control systems. In addition, it provides distribution and controls, including LV and MV distributions, motor controls, and energy control equipment; transmission and distribution comprising oil-immersed transformers, shunt reactors, cast resin transformers, gas insulated switchgears, MV and LV switchgears, and control centers; and transit systems, which includes tunnel ventilation systems, marine environment protection systems, and electrical equipment for railcars. Further, the company offers thermal and geothermal power generation, nuclear power, and fuel cell; energy management including power system simulator, steel EMS solutions, and boiler combustion solutions; can and PET, multi-purpose, frozen, and coffee machine; and transformers, AC drives, UPS, monitoring and control system upgrades solutions, as well as beverage vending machines, vending machines for food and other goods, store equipment, and currency handling equipment. Additionally, it offers ship and harbor systems, ICT equipment and software, and air conditioning equipment construction. Fuji Electric Co., Ltd. was formerly known as Fuji Electric Holdings Co., Ltd. and changed its name to Fuji Electric Co., Ltd. in 2011. Fuji Electric Co., Ltd. was incorporated in 1923 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Fuji Electric Co Ltd ADR reported revenue of $1.3T in FY2026 versus $910B in FY2022, a compound +9.4%/yr. Reported net income was $104B in FY2026, compounding +15.4%/yr from FY2022.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
$1.3T
Latest YoY
+15.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.2%
Avg. growth/yr (31Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Revenue +9.4%/yr
FY22 $910B
FY23 $1.0T
FY24 $1.1T
FY25 $1.1T
FY26 $1.3T
Net income +15.4%/yr
FY22 $58.7B
FY23 $61.3B
FY24 $75.4B
FY25 $92.2B
FY26 $104B
Character of growth · EPS growth decomposed (2015-2026) +11.6 % p.a.
Revenue per share +3.9 pp

of which total revenue +4.1 pp · buybacks/dilution −0.1 pp

EBIT margin +7.9 pp
Tax rate +0.5 pp
Residual (interest, one-offs) −0.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

FELTY screens 14% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fuji Electric Co Ltd ADR Fair Value". https://www.fairvalue-calculator.com/stock/FELTY

Peer Group

Electrical Equipment & Parts · 548 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −16% · Above median
Return on equity (TTM) 13% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 17% · Top 25%
Revenue growth 13% · Above median
Dividend yield (TTM) 1.4% · Above median
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 20.4× · Cheaper than median
P/FCF 0.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE15 · sector 0
FUTURE66 · sector 57
PAST52 · sector 26
HEALTH97 · sector 97
DIVIDEND28 · sector 23

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$652.50 HK$394.19 -40%
Delta Electronics (Thailand) Public Company DELTA 269.00 THB 40.28 THB -85%
LG Energy Solution, Ltd 373220 365,500 KRW 201,455 KRW -45%
WEG S.A WEGE3 14,900 ARS 4,338 ARS -71%
Sungrow Power Supply Co 300274 ¥117.53 ¥123.83 +5%
HD Hyundai Electric Co 267260 752,000 KRW 371,133 KRW -51%
LS ELECTRIC Co 010120 206,500 KRW 29,594 KRW -86%
Hyosung Heavy Industries Corporation 298040 2,857,000 KRW 1,013,099 KRW -65%
Hitachi Energy India Limited POWERINDIA ₹33,510 ₹6,106 -82%
CG Power and Industrial Solutions Limited CGPOWER ₹893.95 ₹130.16 -85%

Compare Fuji Electric Co Ltd ADR with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Fuji Electric Co Ltd ADR (FELTY) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $18.22 versus a price of $21.17, about −14% (overvalued).
What is the fair value of FELTY?
Our model-based fair value for Fuji Electric Co Ltd ADR is $18.22 (as of Aug 13, 2026), built from audited fundamentals. The current price: $21.17.
What is the quality score of FELTY?
Fuji Electric Co Ltd ADR has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Fuji Electric Co Ltd ADR (FELTY)?
Fuji Electric Co Ltd ADR reported trailing-twelve-month revenue of about $1.2T (latest available figure, as of Aug 13, 2026).
What is the net profit margin of FELTY?
The net profit margin of Fuji Electric Co Ltd ADR is about 8.0%, meaning it keeps roughly 8.0% of revenue as net income. Based on the latest reported figures.
Does Fuji Electric Co Ltd ADR pay a dividend?
Fuji Electric Co Ltd ADR currently shows a dividend yield of about 1.41% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Fuji Electric Co Ltd ADR and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.