EN DE

First Financial Bankshares, Inc (FFIN) Fair Value & Analysis

Financial Services · US · Market cap $5.2B

FF First Financial Bankshares, Inc logo First Financial Bankshares, Inc FFIN · US
Price$34.67
Fair Value$23.01
Upside-33.6%
Quality65/100
Watch First Financial Bankshares, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 42.4% net margin
Low debt · generates free cash flow
2.16% dividend yield
Mixed vs. peers (7/15)
Wide moat 69/100
Evidence: High Range $17.26 – $28.76 Share as image

Fair value as of: Jul 16, 2026

From 6 valuation models · updated 24 days ago

Share price +2.0% over the past month.

A solid business, but screening 34% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($28.76). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$49.34 $21.73 Fair Value $23.01 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $21.73 – $49.34 · fair‑value band $17.26 – $28.76 · the $34.67 price screens above the $23.01 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

First Financial Bankshares, Inc (FFIN) currently trades at $34.67, while our model-based Fair Value estimate is $23.01, implying the stock looks roughly 33.6% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, First Financial Bankshares, Inc generated revenue of $622M at a net margin of 42.4%. Revenue grew 13.1% year over year. It earns a return on equity of 14.6%. The balance sheet holds a net cash position of $1.1B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $17.26 (bear case) to $28.76 (bull case); at $34.67, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 23% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -34%, FFIN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $12.61 $15.19 $30.77 76
Gordon GGM $6.50 $12.95 $19.60 70
P/E Multiple $17.26 $23.01 $28.76 63
All 6 models by family
Dividend Discount
Gordon GGM $6.50 $12.95 $19.60 70
DDM Multi-Stage $6.50 $11.19 $13.67 61
Multiples
P/E Multiple $17.26 $23.01 $28.76 63
P/B Multiple $14.05 $18.73 $23.42 55
Asset-Based
NCAV (Graham) $6.69 $8.97 $13.38 50
Economic Profit
Residual Income $12.61 $15.19 $30.77 76

Widest divergence: Multiples ($18.73) versus Asset-Based ($8.97). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $622M
Revenue growth (YoY) +13.1%
Net margin 42.4%
Return on equity 14.6%
Free cash flow $307M FY2025
P/E ratio 19.8
More key figures
Operating margin 57.1%
EPS (TTM) $1.84
Dividend yield 2.2%
EPS growth (YoY) +16.4%
Net cash $1.1B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 56 · Market factors (momentum, volatility) 57

Profitability 38
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 88
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 53
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

First Financial Bankshares, Inc., through its subsidiaries, provides banking services in the United States. The company offers general commercial banking services, including checking, savings and time deposits, loans, automated teller machines, drive-in and night deposit services, safe deposit facilities, remote deposit capture, internet banking, mobile …

Full company description

First Financial Bankshares, Inc., through its subsidiaries, provides banking services in the United States. The company offers general commercial banking services, including checking, savings and time deposits, loans, automated teller machines, drive-in and night deposit services, safe deposit facilities, remote deposit capture, internet banking, mobile banking, payroll cards, funds transfer, and other customary commercial banking service, as well as securities brokerage services. It also provides personal trust services, such as wealth management; administration of estates, oil and gas management; farm and ranch; property management; testamentary trusts; revocable and irrevocable trusts; and agency accounts. In addition, the company offers commercial and industrial; municipal; agricultural; construction and development; farm; residential; consumer auto and non-auto; and non-owner occupied and owner occupied commercial real estate loans. Further, it provides advice and specialized services related to lending, investing, purchasing, advertising, public relations, and technology services. First Financial Bankshares, Inc. was founded in 1890 and is headquartered in Abilene, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

First Financial Bankshares, Inc reported revenue of $826M in FY2025 versus $506M in FY2021, a compound +13.0%/yr. Reported net income was $254M in FY2025, compounding +2.7%/yr from FY2021.

Growth Quality 93/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$826M
Latest YoY
+11.7%
Avg. growth/yr (3Y)
+14.4%
Avg. growth/yr (5Y)
+10.9%
Avg. growth/yr (32Y)
+8.3%
Revenue +13.0%/yr
FY21 $506M
FY22 $551M
FY23 $635M
FY24 $739M
FY25 $826M
Net income +2.7%/yr
FY21 $228M
FY22 $234M
FY23 $199M
FY24 $224M
FY25 $254M

FFIN screens 34% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "First Financial Bankshares, Inc Fair Value". https://www.fairvalue-calculator.com/stock/FFIN

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −34% · Bottom 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 2% · Top 25%
Net margin (TTM) 42% · Top 25%
Operating margin (TTM) 57% · Top 25%
Revenue growth 13% · Above median
Dividend yield (TTM) 2.2% · Below median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 19.8× · Pricier than 75% of peers
P/B 2.72× · Pricier than 75% of peers
P/S (TTM) 8.38× · Pricier than 75% of peers
P/FCF 17.0× · Pricier than 75% of peers
EV/EBITDA 13.0× · Pricier than median
PEG 2.55× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 39
FUTURE 66 · sector 44
PAST 58 · sector 41
HEALTH 99 · sector 85
DIVIDEND 43 · sector 49

VALUE 0: the price sits above our fair-value range.

Insider activity: 92/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare First Financial Bankshares, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is First Financial Bankshares, Inc (FFIN) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $23.01 versus a price of $34.67, about −34% (overvalued).
What is the fair value of FFIN?
Our model-based fair value for First Financial Bankshares, Inc is $23.01 (as of Jul 16, 2026), built from audited fundamentals. The current price is $34.67.
What is the quality score of FFIN?
First Financial Bankshares, Inc has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of First Financial Bankshares, Inc (FFIN)?
First Financial Bankshares, Inc reported trailing-twelve-month revenue of about $622M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of FFIN?
The net profit margin of First Financial Bankshares, Inc is about 42.4%, meaning it keeps roughly 42.4% of revenue as net income. Based on the latest reported figures.
Does First Financial Bankshares, Inc pay a dividend?
First Financial Bankshares, Inc currently shows a dividend yield of about 2.40% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track First Financial Bankshares, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.