First Farmers and Merchants Corporation (FFMH) fair value: what the stock is really worth
As of Sep 21, 2026: fair value of First Farmers and Merchants Corporation $39.88, price $64.00, upside -37.7%, quality 60 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch First Farmers and Merchants Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range $13.99 – $64.00 · fair‑value band $36.29 – $53.17 · the $64.00 price screens above the $39.88 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow First Farmers and Merchants in your weekly email
Every Wednesday you see whether First Farmers and Merchants is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
First Farmers and Merchants Corporation operates as the bank holding company for First Farmers and Merchants Bank that provides a range of banking and financial services to individual and corporate customers in Middle Tennessee and Northern Alabama. The company offers checking and savings accounts, retirement accounts, and certificates of deposit.
Show more
First Farmers and Merchants Corporation operates as the bank holding company for First Farmers and Merchants Bank that provides a range of banking and financial services to individual and corporate customers in Middle Tennessee and Northern Alabama. The company offers checking and savings accounts, retirement accounts, and certificates of deposit. Its loan portfolio includes home and commercial mortgages; home equity, auto, personal, and farm loans; credit cards; equipment and construction lending; equipment leasing; lines of credit; and other loan products. The company also offers wealth management and trust and investment services; and treasury management solutions, which include accounts receivable and payable, fraud prevention, and account management solutions, as well as online and mobile banking services. The company was founded in 1909 and is based in Columbia, Tennessee.
Stock analysis
First Farmers and Merchants Corporation (FFMH) currently trades at $64.00, while our model-based Fair Value estimate is $39.88, implying the stock looks roughly 60.5% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $60.64 per share, and 0 of the 6 models we run sit above the $64.00 price.
Bear case: the Dividend Discount group reads lowest at $11.24, and 6 of the 6 models stay below the price. Evidence for this calculation is high.
Scenario range: $36.29 (bear) to $53.17 (bull), the price of $64.00 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Financial Services sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
First Farmers and Merchants Corporation reported revenue of $81.3M in FY2025 versus $64.3M in FY2021, a compound +6.0%/yr. Reported net income was $18.6M in FY2025, compounding +4.5%/yr from FY2021.
Key figures
Market cap $257M · P/E ratio 13.0 · P/S ratio 2.99 · EPS (TTM) $4.91 · Dividend yield 1.3% · Net margin 22.9% · Return on equity 12.2% · Return on assets (EBIT) 1.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 49% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −37% fair-value upside, at −38%, FFMH screens richer than that median.
Fair Value models
Bear $36.29Fair Value $39.88Bull $53.17
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($2.98 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+6.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.2%
Dividend (yield on the price)1.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5% vs 8%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.28% → 28%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+0.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −2.0% a year for the price.
Compare First Farmers and Merchants Corporation with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Banks - Regional · 1076 stocks
Beats the industry median on 6/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside−38% · Bottom 25%
Profitability
Return on equity (TTM)12% · Above median
Return on assets1% · Above median
Net margin (TTM)28% · Below median
Operating margin (TTM)39% · Below median
Growth and dividend
Revenue growth16% · Above median
Dividend yield (TTM)1.3% · Bottom 25%
Balance sheet
Debt / equity0.03× · Lowest 25%
Valuation Multiplesvs Banks - Regional median · lower = cheaper
P/E (TTM)13.0× · Pricier than median
P/B1.50× · Priciest 25%
P/S (TTM)3.70× · Pricier than median
P/FCF13.6× · Pricier than median
EV/EBITDA6.6× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 11
FUTURE (revenue growth)81· sector 45
PAST (return on equity)49· sector 41
HEALTH (low debt)98· sector 85
DIVIDEND (yield)27· sector 53
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "First Farmers and Merchants Corporation Fair Value". https://www.fairvalue-calculator.com/stock/FFMH
Frequently asked questions
Is First Farmers and Merchants Corporation (FFMH) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $39.88 versus a price of $64.00, about −38% upside (overvalued).
What is the fair value of FFMH?
Our model-based fair value for First Farmers and Merchants Corporation is $39.88 (as of Sep 23, 2026), built from audited fundamentals. The current price: $64.00.
What is the quality score of FFMH?
First Farmers and Merchants Corporation has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for First Farmers and Merchants Corporation (FFMH)?
Our model-based price target is the fair value of $39.88 (as of Sep 23, 2026) from 6 valuation models. Cautious scenario $36.29, optimistic scenario $53.17. It is a calculation from audited fundamentals, not an analyst target.
What is the First Farmers and Merchants Corporation stock forecast for 2026?
Our models put fair value at $39.88, about −38% upside versus a price of $64.00 (overvalued). Cautious scenario $36.29, optimistic scenario $53.17. The calculation is refreshed regularly with new filings.
What is the revenue of First Farmers and Merchants Corporation (FFMH)?
First Farmers and Merchants Corporation reported trailing-twelve-month revenue of about $69.5M (latest available figure, as of Sep 23, 2026).
Does First Farmers and Merchants Corporation pay a dividend?
First Farmers and Merchants Corporation currently shows a dividend yield of about 1.33% relative to its recent price (as of Sep 23, 2026).
What growth is priced into First Farmers and Merchants Corporation (FFMH)?
For today's price to be fair in a discounted-cash-flow model, First Farmers and Merchants Corporation would have to grow free cash flow by +0.3 % per year for five years (discount rate 11.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.6 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of FFMH use?
Our models discount First Farmers and Merchants Corporation at 11.2 %: a base by market capitalisation (micro), damped by beta 0.52, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For First Farmers and Merchants Corporation that is +0.3 % per year a year over ten years, using the same discount rate (11.2 %) and the same formula as our fair value.
How much growth has First Farmers and Merchants Corporation (FFMH) delivered so far?
Over the past 5 years revenue at First Farmers and Merchants Corporation grew +5.6 % a year. The price currently implies +0.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of First Farmers and Merchants Corporation (FFMH) growing?
The median revenue growth in the sector is +8.3 % a year. That is the yardstick for the growth priced into First Farmers and Merchants Corporation (+0.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of First Farmers and Merchants Corporation (FFMH)?
The free-cash-flow yield on the price is 7.36 %: that much free cash flow First Farmers and Merchants Corporation produces per unit of market value. When it exceeds the discount rate of our models (11.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of First Farmers and Merchants Corporation (FFMH)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For First Farmers and Merchants Corporation it is $39.88 per share (as of Sep 23, 2026), against a price of $64.00. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is First Farmers and Merchants Corporation stock overvalued or undervalued in 2026?
As of Sep 23, 2026, FFMH trades above its calculated fair value: price $64.00, fair value $39.88, a gap of about −38% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FFMH?
No. The price is what the market pays today ($64.00); the fair value is what the company's own numbers justify ($39.88). For First Farmers and Merchants Corporation the two are $24.12 per share apart. That gap is exactly why we show both numbers side by side.
How much is First Farmers and Merchants Corporation worth?
The market values First Farmers and Merchants Corporation at about $257M (market capitalisation, as of Sep 23, 2026). Per share that is $64.00; our models calculate a fair value of $39.88 per share.
What do the bullish and bearish scenarios say about FFMH?
Our models span a range for First Farmers and Merchants Corporation: cautious scenario $36.29, base $39.88, optimistic $53.17 per share (as of Sep 23, 2026, price $64.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of FFMH?
First Farmers and Merchants Corporation trades at a price-to-earnings ratio of 13.0 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $39.88 is built from several models across several years. Other multiples: P/B 1.5, P/S 3.7, EV/EBITDA 6.6.
How solid is the balance sheet of First Farmers and Merchants Corporation (FFMH)?
Balance-sheet figures for First Farmers and Merchants Corporation (as of Sep 23, 2026): return on equity 12.2%, debt of 0.03 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is FFMH from its 52-week high?
First Farmers and Merchants Corporation trades at $64.00, at its 52-week high of $64.00 and 49% above the low of $42.91 (as of Sep 21, 2026). Distance from the high says nothing about value: that is what the fair value of $39.88 is for.
Which stocks are comparable to First Farmers and Merchants Corporation?
From the same area (Financial Services) we also value DBS Group, China Merchants Bank Co, Intesa Sanpaolo S.p.A, HDFC Bank Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is First Farmers and Merchants Corporation stock attractive at the current price?
The data as of Sep 23, 2026: price $64.00, calculated fair value $39.88 (−38%), Quality Score 60/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FFMH calculated?
We run First Farmers and Merchants Corporation through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $39.88, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. First Farmers and Merchants Corporation itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of First Farmers and Merchants Corporation (FFMH)?
The closing price on Sep 21, 2026 was $64.00. Our model-based fair value is $39.88, about −38% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with First Farmers and Merchants Corporation right now?
The price sits above even our optimistic bull case ($53.17). The favourable scenario is already priced in. Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Where does the earnings growth of First Farmers and Merchants Corporation (FFMH) come from?
Earnings per share at First Farmers and Merchants Corporation grew +7.5 % a year from 2014 to 2025. Broken into its drivers: revenue per share +6.3 %, EBIT margin +0.4 %, tax rate +1.0 %, residual (interest, one-offs) −0.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of First Farmers and Merchants Corporation
How large is the market capitalisation of First Farmers and Merchants Corporation (FFMH)?
The market capitalisation of First Farmers and Merchants Corporation is $257M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of First Farmers and Merchants Corporation (FFMH)?
The price-to-sales ratio of First Farmers and Merchants Corporation is 2.99 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of First Farmers and Merchants Corporation (FFMH)?
Earnings per share at First Farmers and Merchants Corporation are $4.91 (price ÷ EPS = P/E 13.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of First Farmers and Merchants Corporation (FFMH)?
The dividend yield of First Farmers and Merchants Corporation is 1.3% (payout 17.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of First Farmers and Merchants Corporation (FFMH)?
The net margin of First Farmers and Merchants Corporation is 22.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of First Farmers and Merchants Corporation (FFMH)?
The return on equity (ROE) of First Farmers and Merchants Corporation is 12.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of First Farmers and Merchants Corporation (FFMH)?
On an EBIT basis the return on assets of First Farmers and Merchants Corporation is 1.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of First Farmers and Merchants Corporation (FFMH)?
The operating margin of First Farmers and Merchants Corporation is 38.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at First Farmers and Merchants Corporation (FFMH)?
Revenue at First Farmers and Merchants Corporation is growing +16.2% versus a year earlier (3y avg +7.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at First Farmers and Merchants Corporation (FFMH)?
Earnings per share at First Farmers and Merchants Corporation are growing +24.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does First Farmers and Merchants Corporation (FFMH) hold?
First Farmers and Merchants Corporation holds more cash than debt, $100M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch First Farmers and Merchants Corporation in the live analysis
One click puts First Farmers and Merchants Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 23, 2026