EN DE

Frontage Holdings (FGHQF) Fair Value & Analysis

Healthcare · US · Market cap $223M

FH Frontage Holdings logo Frontage Holdings FGHQF · US
Price$0.1500
Fair Value$0.0700
Upside-53.3%
Quality59/100
Watch Frontage Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.7% net margin
Low debt · generates free cash flow
Ranks above peers (9/12)
Narrow moat 29/100
Evidence: High Range $0.0500 – $0.0900 Share as image

Fair value as of: Jul 29, 2026

From 26 valuation models · updated 12 days ago

Share price +11.1% over the past month.

A solid business, but screening 53% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.0900). The favourable scenario is already priced in.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.8000 $0.1010 Fair Value $0.0700 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 29, 2026.

How to read this chart

60‑month range $0.1010 – $0.8000 · fair‑value band $0.0500 – $0.0900 · the $0.1500 price screens above the $0.0700 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Frontage Holdings (FGHQF) currently trades at $0.1500, while our model-based Fair Value estimate is $0.0700, implying the stock looks roughly 53.3% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Frontage Holdings generated revenue of $257M at a net margin of 2.7%. Revenue grew 2.9% year over year. It earns a return on equity of 2.0%. Net debt stands at $90.6M. Fundamentals as of Jul 29, 2026

Our scenario range runs from $0.0500 (bear case) to $0.0900 (bull case); at $0.1500, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 49% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -53%, FGHQF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.1500 $0.2200 $0.3200 80
Residual Income $0.1100 $0.1000 $0.0700 76
Rev-Margin DCF $0.1000 $0.1500 $0.2200 74
All 26 models by family
DCF Models
FCF DCF $0.1500 $0.2300 $0.3500 38
Owner Earnings $0.1400 $0.2200 $0.3300 31
5Y Revenue Exit $0.1000 $0.1500 $0.2100 39
5Y EBITDA Exit $0.2000 $0.3500 $0.5400 41
5Y P/E Exit $0.0900 $0.1300 $0.1800 38
10Y Revenue Exit $0.1200 $0.1700 $0.2400 36
10Y EBITDA Exit $0.1800 $0.2900 $0.4700 37
10Y P/E Exit $0.1200 $0.1600 $0.2100 35
Earnings-Based
Graham-Dodd $0.0200 $0.1000 $0.1400 54
Lynch FV $0.0300 $0.0400 $0.0500 50
PEG = 1.0 $0.0300 $0.0400 $0.0500 46
EPV $0.0400 $0.0400 $0.0500 59
Dividend Discount
Gordon GGM $0.0400 $0.0600 $0.0800 70
DDM Multi-Stage $0.0400 $0.0600 $0.0600 61
Multiples
P/E Multiple $0.0600 $0.0700 $0.0900 63
P/S Multiple $0.0400 $0.0600 $0.0700 58
P/B Multiple $0.0400 $0.0600 $0.0700 55
EV/EBIT $0.1000 $0.1300 $0.1600 53
EV/EBITDA $0.2600 $0.3500 $0.4300 54
EV/Revenue $0.0700 $0.1000 $0.1300 43
Asset-Based
NCAV (Graham) $0.0900 $0.1100 $0.1700 50
Growth DCF
Growth DCF $0.1500 $0.2200 $0.3200 80
Rev-Margin DCF $0.1000 $0.1500 $0.2200 74
Economic Profit
Residual Income $0.1100 $0.1000 $0.0700 76
ROIC Compounder $0.0400 $0.0400 $0.0500 72
Growth Earnings
Growth-Adj P/E $0.0400 $0.0600 $0.0800 68

Widest divergence: DCF Models ($0.1700) versus Earnings-Based ($0.0400). Highest evidence: Growth DCF (80).

Notify me when FGHQF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $257M
Revenue growth (YoY) +2.9%
Net margin 2.7%
Return on equity 2.0%
Free cash flow $32.3M FY2025
Operating margin 6.8%
More key figures
EPS growth (YoY) +324%
Net debt $90.6M FY2025

Figures from reported company fundamentals · as of Jul 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 58 · Market factors (momentum, volatility) 59

Profitability 24
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 92
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Frontage Holdings Corporation provides drug discovery, drug development, pharmaceutical product development, and laboratory testing services to pharmaceutical, biotechnology, and agrochemical companies.

Full company description

Frontage Holdings Corporation provides drug discovery, drug development, pharmaceutical product development, and laboratory testing services to pharmaceutical, biotechnology, and agrochemical companies. It offers drug discovery services comprising medicinal chemistry, pharmacology, and efficacy, as well as absorption, distribution, metabolism, and excretion (ADME) screening. The company also provides drug metabolism and pharmacokinetics (DMPK); safety and toxicology; early phase clinical services; and bioequivalence and related services, such as pharmacology, medical writing, and regulatory support. In addition, it offers pharmaceutical product development services, including intermediate and active pharmaceutical ingredient (API) synthesis, process and formulation development, and clinical trial material manufacturing. Further, the company provides laboratory testing services, such as bioanalysis, biomarkers, genomics, chemistry, manufacturing and controls ("CMC") analytical testing, and central laboratory services. It operates in the United States, Canada, the People's Republic of China, Europe, India, Japan, South Korea, and Australia. The company was founded in 2001 and is headquartered in Exton, Pennsylvania. Frontage Holdings Corporation operates as a subsidiary of Hongkong Tigermed Consulting Co., ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Frontage Holdings reported revenue of $257M in FY2025 versus $184M in FY2021, a compound +8.7%/yr. Reported net income was $6.8M in FY2025, compounding −22.1%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$257M
Latest YoY
+0.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.4%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.3%
Revenue +8.7%/yr
FY21 $184M
FY22 $251M
FY23 $260M
FY24 $255M
FY25 $257M
Net income −22.1%/yr
FY21 $18.4M
FY22 $25.7M
FY23 $10.8M
FY24 $791K
FY25 $6.8M

FGHQF screens 53% overvalued. Compare with Vertex Pharmaceuticals Incorporated →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Frontage Holdings Fair Value". https://www.fairvalue-calculator.com/stock/FGHQF

Peer Group

Biotechnology · 601 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Top 25%
Fair Value upside −53% · Below median
Return on equity (TTM) 2% · Above median
Return on assets 2% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth 3% · Above median
Debt / equity 0.08× · Higher than median

Valuation Multiples vs Biotechnology median · lower = cheaper

P/B 0.64× · Cheaper than median
P/S (TTM) 0.87× · Cheaper than 75% of peers
P/FCF 6.9× · Pricier than median
EV/EBITDA 5.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 15 · sector 0
PAST 8 · sector 0
HEALTH 96 · sector 98
DIVIDEND 0 · sector 23

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 29, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $486.03 $278.78 -43%
Regeneron Pharmaceuticals, Inc REGN $664.45 $594.40 -11%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%
Celltrion, Inc 068270 175,800 KRW 76,325 KRW -57%
WuXi Biologics (Cayman) Inc 2269 HK$39.54 HK$30.42 -23%
Innovent Biologics, Inc 1801 HK$86.70 HK$19.66 -77%
Sino Biopharmaceutical Limited 1177 HK$5.26 HK$3.36 -36%
ALTEOGEN Inc 196170 276,500 KRW 44,444 KRW -84%
RemeGen Co 688331 ¥134.02 ¥26.99 -80%
Biocon Limited BIOCON ₹440.70 ₹57.36 -87%

Compare Frontage Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Frontage Holdings (FGHQF) overvalued or undervalued?
As of Jul 29, 2026, our model estimates a fair value of $0.0700 versus a price of $0.1500, about −53% (overvalued).
What is the fair value of FGHQF?
Our model-based fair value for Frontage Holdings is $0.0700 (as of Jul 29, 2026), built from audited fundamentals. The current price is $0.1500.
What is the quality score of FGHQF?
Frontage Holdings has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Frontage Holdings (FGHQF)?
Frontage Holdings reported trailing-twelve-month revenue of about $257M (latest available figure, as of Jul 29, 2026).
What is the net profit margin of FGHQF?
The net profit margin of Frontage Holdings is about 2.7%, meaning it keeps roughly 2.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Frontage Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.