EN DE

flooidCX Corp (FLCX) Fair Value & Analysis

Industrials · US · Market cap $17.5K

FC flooidCX Corp logo flooidCX Corp FLCX · US
Price$0.0002
Fair Value$0.0002
Upside+0.0%
Quality42/100
Watch flooidCX Corp for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 22.3% net margin
generates free cash flow
Ranks above peers (6/9)
Narrow moat 42/100
Evidence: High Range $0.0002 – $0.0002 Share as image

Fair value as of: Aug 17, 2026

From 23 valuation models · updated yesterday

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from $0.0002 (bear) to $0.0002 (bull), base $0.0002. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 42/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$4.77 $0.0002 Fair Value $0.0002 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 17, 2026.

How to read this chart

60‑month range $0.0002 – $4.77 · the $0.0002 price screens below the $0.0002 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

flooidCX Corp (FLCX) currently trades at $0.0002, while our model-based Fair Value estimate is $0.0002, implying the stock looks roughly 0.0% fairly valued today. The Quality Score stands at 42/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, flooidCX Corp generated revenue of $8.0M at a net margin of 22.3%. Revenue declined 61.5% year over year. It earns a return on equity of 17.3%. Net debt stands at $6.0M. Fundamentals as of Aug 17, 2026

For context, the median of 10 Industrials peers we cover trades at -16% fair-value upside, at 0%, FLCX screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.0002 $0.0003 $0.0005 72
Growth-Adj P/E $0.0005 $0.0007 $0.0009 68
Rev-Margin DCF $0.0001 $0.0002 $0.0004 67
All 23 models by family
DCF Models
FCF DCF $0.0002 $0.0003 $0.0005 38
5Y Revenue Exit $0.0001 $0.0002 $0.0003 39
5Y EBITDA Exit $0.0002 $0.0003 $0.0005 41
5Y P/E Exit $0.0002 $0.0005 $0.0008 38
10Y Revenue Exit $0.0001 $0.0003 $0.0003 36
10Y EBITDA Exit $0.0002 $0.0003 $0.0006 37
10Y P/E Exit $0.0002 $0.0005 $0.0008 35
Earnings-Based
Graham-Dodd $0.0001 $0.0007 $0.0010 54
Lynch FV $0.0004 $0.0005 $0.0007 50
PEG = 1.0 $0.0004 $0.0005 $0.0007 46
EPV $0.0001 $0.0001 $0.0001 59
Multiples
P/E Multiple $0.0002 $0.0003 $0.0004 63
P/S Multiple $0.0001 $0.0001 $0.0002 58
P/B Multiple $0.0002 $0.0003 $0.0003 55
EV/EBIT $0.0001 $0.0002 $0.0003 53
EV/EBITDA $0.0001 $0.0002 $0.0002 54
EV/Revenue $0.0001 $0.0001 $0.0002 43
Asset-Based
NCAV (Graham) $0.0001 $0.0001 $0.0002 50
Growth DCF
Growth DCF $0.0002 $0.0003 $0.0005 72
Rev-Margin DCF $0.0001 $0.0002 $0.0004 67
Economic Profit
Residual Income $0.0001 $0.0001 $0.0001 61
ROIC Compounder $0.0001 $0.0001 $0.0001 67
Growth Earnings
Growth-Adj P/E $0.0005 $0.0007 $0.0009 68

Widest divergence: Growth Earnings ($0.0007) versus Asset-Based ($0.0001). Highest evidence: Growth DCF (72).

Notify me when FLCX reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $8.0M
Revenue growth (YoY) -61.5%
Net margin 22.3%
Return on equity 17.3%
Free cash flow $2.0M FY2026
P/E ratio 0.0
More key figures
Operating margin -14.9%
EPS (TTM) $0.0300
Net debt $6.0M FY2026

Figures from reported company fundamentals · as of Aug 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 46 · Market factors (momentum, volatility) 7

Profitability 40
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

flooidCX Corp. operates as the licensee for harvested and thermal electrical energy collection and transmission (EET), photon lighting systems, photonic and photovoltaic energy harvesting, and thermal waste to energy conversion.

Full company description

flooidCX Corp. operates as the licensee for harvested and thermal electrical energy collection and transmission (EET), photon lighting systems, photonic and photovoltaic energy harvesting, and thermal waste to energy conversion. It provides Photon Lighting System, a technology that transforms existing and new lighting fixtures into energy harvesting power generators across a range of light sources from LED to sodium vapor in industrial, commercial, and residential settings; Photovoltaic Systems, a photovoltaic harvesting system; thermal energy harvesting; photon engines; applications; rare earth; magnets and magnetic assemblies, such as meeting stringent requirements for the electrical, aerospace, and medical industries, among others; and batteries. The company was formerly known as Gripevine, Inc. and changed its name to flooidCX Corp. in March 2019. flooidCX Corp. is based in Las Vegas, Nevada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

flooidCX Corp reported revenue of $8.0M in FY2026 versus $53.7K in FY2022, a compound +249.3%/yr. Reported net income was $1.8M in FY2026.

Growth Quality 88/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
$8.0M
Latest YoY
+23.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+151.5%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+135.5%
Revenue +249.3%/yr
FY22 $53.7K
FY23 $3.9K
FY24 $6.5M
FY25 $6.5M
FY26 $8.0M
Net income
FY22 −$850K
FY23 −$15.6K
FY24 $794K
FY25 $794K
FY26 $1.8M

Watch FLCX: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "flooidCX Corp Fair Value". https://www.fairvalue-calculator.com/stock/FLCX

Peer Group

Consulting Services · 86 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside +0% · Above median
Return on equity (TTM) 17% · Top 25%
Return on assets 6% · Above median
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) -15% · Bottom 25%
Revenue growth -62% · Bottom 25%

Valuation Multiples vs Consulting Services median · lower = cheaper

P/E (TTM) 0.0× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 33 · sector 23
FUTURE 0 · sector 14
PAST 69 · sector 36
HEALTH 0 · sector 89
DIVIDEND 0 · sector 52

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Consulting Services stocks, each showing price versus our Fair Value estimate (as of Aug 17, 2026).

Stock Price Fair Value vs Fair Value
Verisk Analytics, Inc VRSK $180.97 $145.58 -20%
SGS SA SGSN CHF 94.20 CHF 68.96 -27%
Equifax Inc EFX $180.46 $100.04 -45%
Bureau Veritas SA BVI €27.74 €27.81 +0%
ALS Limited ALQ A$23.42 A$11.02 -53%
Booz Allen Hamilton Holding BAH $78.40 $146.45 +87%
DKSH Holding DKSH CHF 68.40 CHF 64.81 -5%
FTI Consulting, Inc FCN $152.68 $168.44 +10%
Centre Testing International Group 300012 ¥14.10 ¥11.90 -16%
GRG Metrology & Test Group 002967 ¥17.66 ¥11.69 -34%

Compare flooidCX Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is flooidCX Corp (FLCX) overvalued or undervalued?
As of Aug 17, 2026, our model estimates a fair value of $0.0002 versus a price of $0.0002, about +0% (fairly valued).
What is the fair value of FLCX?
Our model-based fair value for flooidCX Corp is $0.0002 (as of Aug 17, 2026), built from audited fundamentals. The current price is $0.0002.
What is the quality score of FLCX?
flooidCX Corp has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of flooidCX Corp (FLCX)?
flooidCX Corp reported trailing-twelve-month revenue of about $8.0M (latest available figure, as of Aug 17, 2026).
What is the net profit margin of FLCX?
The net profit margin of flooidCX Corp is about 22.3%, meaning it keeps roughly 22.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track flooidCX Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.