EN DE

Flowco Holdings (FLOC) Fair Value & Analysis

Energy · US · Market cap $2.2B

FH Flowco Holdings logo Flowco Holdings FLOC · US
Price$21.79
Fair Value$6.60
Upside-69.7%
Quality39/100
Watch Flowco Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.5% net margin
Moderate debt · generates free cash flow
1.58% dividend yield
Mixed vs. peers (8/14)
Moderate moat 50/100
Evidence: Medium Range $4.95 – $8.25 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 23 days ago

Share price +7.4% over the past month.

Below-average quality, and screening another 70% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($8.25). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (19 months)

$29.62 $14.08 Fair Value $6.60 Jan 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

19‑month range $14.08 – $29.62 · fair‑value band $4.95 – $8.25 · the $21.79 price screens above the $6.60 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Flowco Holdings (FLOC) currently trades at $21.79, while our model-based Fair Value estimate is $6.60, implying the stock looks roughly 69.7% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Flowco Holdings generated revenue of $777M at a net margin of 5.5%. Revenue grew 8.9% year over year. It earns a return on equity of 10.0%. Net debt stands at $215M. Fundamentals as of Jul 17, 2026

Our scenario range runs from $4.95 (bear case) to $8.25 (bull case); at $21.79, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 57% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at -70%, FLOC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $25.72 $50.59 $90.65 80
Residual Income $2.83 $3.46 $7.57 76
Rev-Margin DCF $13.41 $22.41 $41.46 74
All 26 models by family
DCF Models
FCF DCF $27.51 $43.32 $92.64 38
Owner Earnings $9.46 $23.16 $50.86 31
5Y Revenue Exit $12.14 $19.32 $34.08 39
5Y EBITDA Exit $17.73 $30.61 $55.79 41
5Y P/E Exit $10.12 $18.73 $29.44 38
10Y Revenue Exit $16.68 $31.75 $39.17 36
10Y EBITDA Exit $20.97 $43.51 $81.09 37
10Y P/E Exit $15.54 $27.49 $44.74 35
Earnings-Based
Graham-Dodd $3.10 $21.65 $30.38 54
Lynch FV $11.19 $15.98 $20.77 50
PEG = 1.0 $11.19 $15.98 $20.77 46
EPV $11.71 $13.85 $15.69 59
Dividend Discount
Gordon GGM $3.42 $6.81 $10.31 70
DDM Multi-Stage $3.42 $5.88 $7.18 61
Multiples
P/E Multiple $4.79 $6.39 $7.99 63
P/S Multiple $5.82 $7.76 $9.70 58
P/B Multiple $3.40 $4.54 $5.67 55
EV/EBIT $10.59 $14.71 $18.84 53
EV/EBITDA $13.31 $18.34 $23.38 54
EV/Revenue $5.24 $8.25 $11.27 43
Asset-Based
NCAV (Graham) $1.26 $1.69 $2.52 50
Growth DCF
Growth DCF $25.72 $50.59 $90.65 80
Rev-Margin DCF $13.41 $22.41 $41.46 74
Economic Profit
Residual Income $2.83 $3.46 $7.57 76
ROIC Compounder $15.91 $25.22 $37.38 72
Growth Earnings
Growth-Adj P/E $13.11 $18.73 $24.35 68

Widest divergence: DCF Models ($27.49) versus Asset-Based ($1.69). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $777M
Revenue growth (YoY) +8.9%
Net margin 5.5%
Return on equity 10.0%
Free cash flow $167M FY2025
P/E ratio 16.6
More key figures
Operating margin 17.5%
EPS (TTM) $1.23
Dividend yield 1.6%
EPS growth (YoY) -4.1%
Net debt $215M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 44 · Market factors (momentum, volatility) 48

Profitability 37
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 82
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 6
Disciplined investing over empire-building
Low Volatility 31
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Flowco Holdings Inc., through its subsidiaries, provides production optimization, artificial lift, and emissions management and monetization solutions for the oil and natural gas industry in the United States. The company operates in two segments, Production Solutions and Natural Gas Technologies.

Full company description

Flowco Holdings Inc., through its subsidiaries, provides production optimization, artificial lift, and emissions management and monetization solutions for the oil and natural gas industry in the United States. The company operates in two segments, Production Solutions and Natural Gas Technologies. The company involves in the renting, servicing, and sale of high-pressure gas lifts, conventional gas lifts, and plunger lifts; and manufacture and installation of methane abatement technologies that allow producers to reduce methane emissions associated with their wellsite operations, as well as offers digital solutions. It also manufactures, rents, services, and sells vapor recovery unit systems; and manufactures natural gas systems. Flowco Holdings Inc. was incorporated in 2024 and is headquartered in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Flowco Holdings reported revenue of $760M in FY2025 versus $149M in FY2022, a compound +72.3%/yr. Reported net income was $41.4M in FY2025, compounding +8.1%/yr from FY2022.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$760M
Latest YoY
+41.9%
Avg. growth/yr (3Y)
+72.3%
Revenue +72.3%/yr
FY22 $149M
FY23 $243M
FY24 $535M
FY25 $760M
Net income +8.1%/yr
FY22 $32.7M
FY23 $58.1M
FY24 $80.2M
FY25 $41.4M

FLOC screens 70% overvalued. Compare with SLB N.V →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Flowco Holdings Fair Value". https://www.fairvalue-calculator.com/stock/FLOC

Peer Group

Oil & Gas Equipment & Services · 191 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −70% · Bottom 25%
Return on equity (TTM) 10% · Above median
Return on assets 6% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 17% · Top 25%
Revenue growth 9% · Above median
Dividend yield (TTM) 1.6% · Above median
Debt / equity 0.73× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/E (TTM) 16.6× · Cheaper than median
P/B 9.50× · Pricier than 75% of peers
P/S (TTM) 2.80× · Pricier than 75% of peers
P/FCF 13.0× · Pricier than median
EV/EBITDA 7.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 45 · sector 0
PAST 40 · sector 28
HEALTH 63 · sector 92
DIVIDEND 32 · sector 31

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 836.00 MXN 533.97 MXN -36%
Baker Hughes Company BKR $55.95 $33.55 -40%
TechnipFMC plc FTI $74.57 $27.57 -63%
Halliburton Company HAL $35.22 $21.50 -39%
Tenaris S.A TS $57.16 $45.68 -20%
Yantai Jereh Oilfield Services Group 002353 ¥138.79 ¥34.17 -75%
Saipem SpA SPM €4.20 €2.72 -35%
Subsea 7 S.A SUBC kr 319.00 kr 227.98 -29%
China Oilfield Services Limited 601808 ¥12.08 ¥12.64 +5%
Gaztransport & Technigaz SA GTT €188.10 €95.01 -49%

Compare Flowco Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Flowco Holdings (FLOC) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $6.60 versus a price of $21.79, about −70% (overvalued).
What is the fair value of FLOC?
Our model-based fair value for Flowco Holdings is $6.60 (as of Jul 17, 2026), built from audited fundamentals. The current price is $21.79.
What is the quality score of FLOC?
Flowco Holdings has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Flowco Holdings (FLOC)?
Flowco Holdings reported trailing-twelve-month revenue of about $777M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of FLOC?
The net profit margin of Flowco Holdings is about 5.5%, meaning it keeps roughly 5.5% of revenue as net income. Based on the latest reported figures.
Does Flowco Holdings pay a dividend?
Flowco Holdings currently shows a dividend yield of about 1.39% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Flowco Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.