EN DE

There (FNI) Fair Value & Analysis

Other · DE · Market cap €8.3B

T There FNI · BE
Price€0.4466
Fair Value€0.7900
Upside+76.9%
Quality43/100
Watch There for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
Moderate debt · generates free cash flow
Ranks above peers (8/11)
Narrow moat 41/100
Evidence: Medium Range €0.3400 – €1.31 Share as image

Fair value as of: Jul 17, 2026

From 11 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from €1.96 to €0.7900 (−59.7%) since Jun 24, 2026. Share price −5.2% over the past month.

Below-average quality, screening 77% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain.
  • The model range is unusually wide (€0.3400 to €1.31). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€0.8201 €0.4136 Fair Value €0.7900 Apr 2021 Jun 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range €0.4136 – €0.8201 · fair‑value band €0.3400 – €1.31 · the €0.4466 price screens below the €0.7900 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

There (FNI) currently trades at €0.4466, while our model-based Fair Value estimate is €0.7900, implying the stock looks roughly 76.9% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Net debt stands at €184B. Fundamentals as of Jul 17, 2026

Our scenario range runs from €0.3400 (bear case) to €1.31 (bull case); at €0.4466, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Other peers we cover trades at -22% fair-value upside, at 77%, FNI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €4.84 €8.94 €14.56 80
Rev-Margin DCF €0.2900 €1.92 €3.84 74
Gordon GGM €0.1000 €0.1900 €0.2900 70
All 11 models by family
DCF Models
FCF DCF €4.72 €9.37 €16.16 38
5Y Revenue Exit €0.2900 €1.78 €3.53 39
5Y EBITDA Exit €2.64 €6.16 €10.18 41
10Y Revenue Exit €1.81 €3.53 €5.62 36
10Y EBITDA Exit €3.33 €6.50 €10.57 37
Dividend Discount
Gordon GGM €0.1000 €0.1900 €0.2900 70
DDM Multi-Stage €0.1000 €0.1600 €0.2000 61
Multiples
EV/EBITDA €2.17 €4.30 €6.43 54
Asset-Based
NCAV (Graham) €2.53 €3.39 €5.05 50
Growth DCF
Growth DCF €4.84 €8.94 €14.56 80
Rev-Margin DCF €0.2900 €1.92 €3.84 74

Widest divergence: DCF Models (€6.16) versus Dividend Discount (€0.1600). Highest evidence: Growth DCF (80).

Notify me when FNI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Quality Score breakdown

Overall quality 43/100

Of which business quality 38 · Market factors (momentum, volatility) 24

Profitability 6
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 6
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 45
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

There is no Profile data available for FNI.BE.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

There reported revenue of €173B in FY2025 versus €161B in FY2021, a compound +1.8%/yr. Reported net income was −€23.4B in FY2025.

Growth Quality 40/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€173B
Latest YoY
−9.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.9%
Revenue +1.8%/yr
FY21 €161B
FY22 €182B
FY23 €198B
FY24 €192B
FY25 €173B
Net income
FY21 €10.1B
FY22 −€832M
FY23 €1.4B
FY24 −€4.3B
FY25 −€23.4B

Watch FNI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "There Fair Value". https://www.fairvalue-calculator.com/stock/FNI

Peer Group

Other · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside +77% · Top 25%
Return on assets 0% · Top 25%
Net margin (TTM) 0% · Above median
Operating margin (TTM) 0% · Above median
Revenue growth 0% · Top 25%
Debt / equity 1.32× · Higher than 75% of peers

Valuation Multiples vs Other median · lower = cheaper

P/B 0.10× · Cheaper than 75% of peers
P/FCF 0.6× · Pricier than 75% of peers
EV/EBITDA 2.8× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 9
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 34 · sector 97
DIVIDEND 0 · sector 0

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FREJO $15.84 $52.77 +233%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹191.93 -87%
540376 540376 ₹3,993 ₹1,806 -55%
540777 540777 ₹567.55 ₹142.69 -75%
Lupin Limited 500257 ₹2,476 ₹1,983 -20%
540719 540719 ₹1,788 ₹850.02 -52%
524804 524804 ₹1,620 ₹1,268 -22%
540716 540716 ₹1,612 ₹1,224 -24%
Eicher Motors Limited 505200 ₹7,340 ₹6,859 -7%

Compare There with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is There (FNI) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of €0.7900 versus a price of €0.4466, about +77% (undervalued).
What is the fair value of FNI?
Our model-based fair value for There is €0.7900 (as of Jul 17, 2026), built from audited fundamentals. The current price is €0.4466.
What is the quality score of FNI?
There has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of FNI?
The net profit margin of There is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track There and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.