EN DE

Fintel Plc (FNTL) Fair Value & Analysis

Industrials · GB · Market cap 189M GBX

FP Fintel Plc FNTL · LSE
Price£1.86
Fair Value£1.27
Upside-31.7%
Quality63/100
Watch Fintel Plc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.3% net margin
Low debt · generates free cash flow
2.07% dividend yield
Trails peers (4/14)
Moderate moat 52/100
Evidence: High Range £0.9100 – £1.59 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 25 days ago

Share price +7.9% over the past month.

A solid business, but screening 32% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (£1.59). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£2.95 £1.46 Fair Value £1.27 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range £1.46 – £2.95 · fair‑value band £0.9100 – £1.59 · the £1.86 price screens above the £1.27 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fintel Plc (FNTL) currently trades at £1.86, while our model-based Fair Value estimate is £1.27, implying the stock looks roughly 31.7% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Fintel Plc generated revenue of £85.9M at a net margin of 7.3%. Revenue grew 2.1% year over year. It earns a return on equity of 6.4%. Net debt stands at £31.3M. Fundamentals as of Jul 17, 2026

Our scenario range runs from £0.9100 (bear case) to £1.59 (bull case); at £1.86, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -15% fair-value upside, at -32%, FNTL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF £0.9500 £1.46 £2.09 80
Residual Income £0.7200 £0.7200 £0.6600 76
Rev-Margin DCF £0.8100 £1.41 £2.13 74
All 26 models by family
DCF Models
FCF DCF £0.9600 £1.51 £2.24 38
Owner Earnings £0.8100 £1.30 £1.93 31
5Y Revenue Exit £0.8100 £1.41 £2.17 39
5Y EBITDA Exit £1.44 £2.62 £4.02 41
5Y P/E Exit £0.7300 £1.25 £1.80 38
10Y Revenue Exit £0.8300 £1.35 £2.04 36
10Y EBITDA Exit £1.20 £2.08 £3.28 37
10Y P/E Exit £0.8100 £1.25 £1.80 35
Earnings-Based
Graham-Dodd £0.4100 £1.47 £1.99 54
Lynch FV £0.3500 £0.5000 £0.6500 50
PEG = 1.0 £0.3500 £0.5000 £0.6500 46
EPV £0.7200 £0.8500 £0.9400 59
Dividend Discount
Gordon GGM £0.2600 £0.4400 £0.5700 70
DDM Multi-Stage £0.2600 £0.4100 £0.4700 61
Multiples
P/E Multiple £0.9500 £1.27 £1.59 63
P/S Multiple £0.7700 £1.03 £1.28 58
P/B Multiple £0.7700 £1.03 £1.28 55
EV/EBIT £1.91 £2.64 £3.37 53
EV/EBITDA £2.07 £2.85 £3.63 54
EV/Revenue £0.7600 £1.20 £1.65 43
Asset-Based
NCAV (Graham) £0.5000 £0.6700 £1.01 50
Growth DCF
Growth DCF £0.9500 £1.46 £2.09 80
Rev-Margin DCF £0.8100 £1.41 £2.13 74
Economic Profit
Residual Income £0.7200 £0.7200 £0.6600 76
ROIC Compounder £0.7200 £0.8500 £0.9400 72
Growth Earnings
Growth-Adj P/E £0.6600 £0.9500 £1.23 68

Widest divergence: Growth DCF (£1.41) versus Dividend Discount (£0.4100). Highest evidence: Growth DCF (80).

Notify me when FNTL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 85.9M GBX
Revenue growth (YoY) +2.1%
Net margin 7.3%
Return on equity 6.4%
Free cash flow 15.0M GBX FY2025
P/E ratio 31.3
More key figures
Operating margin 23.0%
EPS (TTM) £0.0600
Dividend yield 2.0%
EPS growth (YoY) +2.6%
Net debt 31.3M GBX FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 62 · Market factors (momentum, volatility) 41

Profitability 30
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Fintel Plc engages in the provision of fintech and support services to the retail financial services sector in the United Kingdom. It operates through two segments, Software & Data and Services.

Full company description

Fintel Plc engages in the provision of fintech and support services to the retail financial services sector in the United Kingdom. It operates through two segments, Software & Data and Services. The Software & Data segment provides intermediary software, financial product and market data, and product research and ratings; as well as marketing, sponsorships, and consultancy to financial institutions. The Services segment provides regulatory and business support and integrated financial technology; manage distribution and market research and insight; and residential surveys and professional valuation services. It also provides mortgage club facilities; asset and group management vehicles; trade association; business services training; bookkeeping activities; financial services and research; ready-made software development; independent adviser planning and research software; due diligence; conference organizers; compliance and investment planning tool provider; independent investment research; legal, property survey agency, management, financial product comparison software; and activities auxiliary to finance intermediation. The company was formerly known as The SimplyBiz Group plc and changed its name to Fintel Plc in March 2021. The company was founded in 2002 and is based in Huddersfield, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fintel Plc reported revenue of £85.9M in FY2025 versus £63.9M in FY2021, a compound +7.7%/yr. Reported net income was £6.3M in FY2025, compounding −20.0%/yr from FY2021.

Growth Quality 74/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
£85.9M
Latest YoY
+9.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.4%
Revenue +7.7%/yr
FY21 £63.9M
FY22 £66.5M
FY23 £64.9M
FY24 £78.3M
FY25 £85.9M
Net income −20.0%/yr
FY21 £15.4M
FY22 £9.8M
FY23 £7.1M
FY24 £5.9M
FY25 £6.3M

FNTL screens 32% overvalued. Compare with Verisk Analytics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fintel Plc Fair Value". https://www.fairvalue-calculator.com/stock/FNTL

Peer Group

Consulting Services · 82 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside −32% · Below median
Return on equity (TTM) 6% · Below median
Return on assets 6% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 23% · Top 25%
Revenue growth 2% · Below median
Dividend yield (TTM) 2.1% · Below median
Debt / equity 0.45× · Higher than median

Valuation Multiples vs Consulting Services median · lower = cheaper

P/E (TTM) 30.3× · Pricier than 75% of peers
P/B 2.44× · Pricier than median
P/S (TTM) 2.97× · Pricier than median
P/FCF 17.0× · Pricier than median
EV/EBITDA 12.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 20
FUTURE 11 · sector 14
PAST 25 · sector 40
HEALTH 78 · sector 89
DIVIDEND 41 · sector 49

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Consulting Services stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Verisk Analytics, Inc VRSK $201.49 $145.58 -28%
SGS SA SGSN CHF 94.68 CHF 68.96 -27%
Equifax Inc EFX $177.08 $101.34 -43%
Bureau Veritas SA BVI €27.20 €27.81 +2%
ALS Limited ALQ A$21.96 A$11.02 -50%
Booz Allen Hamilton Holding BAH $63.94 $120.62 +89%
DKSH Holding DKSH CHF 67.60 CHF 64.81 -4%
FTI Consulting, Inc FCN $156.86 $171.64 +9%
Centre Testing International Group 300012 ¥14.06 ¥11.90 -15%
GRG Metrology & Test Group 002967 ¥16.56 ¥11.69 -29%

Compare Fintel Plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Fintel Plc (FNTL) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of £1.27 versus a price of £1.86, about −32% (overvalued).
What is the fair value of FNTL?
Our model-based fair value for Fintel Plc is £1.27 (as of Jul 17, 2026), built from audited fundamentals. The current price is £1.86.
What is the quality score of FNTL?
Fintel Plc has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Fintel Plc (FNTL)?
Fintel Plc reported trailing-twelve-month revenue of about £85.9M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of FNTL?
The net profit margin of Fintel Plc is about 7.3%, meaning it keeps roughly 7.3% of revenue as net income. Based on the latest reported figures.
Does Fintel Plc pay a dividend?
Fintel Plc currently shows a dividend yield of about 2.01% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Fintel Plc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.