Fairvalue-Calculator Fairvalue-Calculator
EN DE

Fraport AG (FRA) Fair Value & Analysis

Industrials · DE · Market cap €6.7B

FA Fraport AG FRA · XETRA
Price€71.20
Fair Value€49.81
Upside-30.0%
Quality93/100
Evidence: High Range €46.43 – €56.45

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 6 days ago

Share price +1.1% over the past month.

Price vs Fair Value (12 months)

€82.45 €61.46 Fair Value €49.81 Jul 2025 Jun 2026

12‑month range €61.46 – €82.45 · fair‑value band €46.43 – €56.45 · the €71.20 price screens above the €49.81 fair value. As of Jun 24, 2026.

✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →

Analysis

Fraport AG (FRA) currently trades at €71.20, while our model-based Fair Value estimate is €49.81 — implying the stock looks roughly 30.0% overvalued today. We read business quality at 93/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Fraport AG generated revenue of €4.5B at a net margin of 9.5%. Revenue grew 1.8% year over year. It earns a return on equity of 8.7%. Net debt stands at €9.5B. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) €4.5B
Revenue growth (YoY) +1.8%
Net margin 9.5%
Return on equity 8.7%
Free cash flow €419M FY2025
P/E ratio 15.5
More key figures
Operating margin 5.5%
EPS (TTM) €4.66
Dividend yield 1.4%
EPS growth (YoY) -52.1%
Net debt €9.5B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Fraport AG owns and operates airports in Germany, the rest of Europe, Asia, and the America. It primarily focuses on the operation of Frankfurt Main airport. The company operates through four segments: Aviation, Retail & Real Estate, Ground Handling, and International Activities & Services. The Aviation segment operates land and airside infrastructure, which covers the area of airport charges and related security services. The Retail & Real Estate segment engages in retail activities; and real estate activities, including development and rental of commercial real estate properties and land. This segment also manages buildings and facilities; develops and manages parking and retail areas; and rents advertising space. The Ground Handling segment provides ground services, such as loading, baggage, passenger, airmail and baggage transport, and freight handling services, as well as operates the central infrastructure and baggage transfer system at Frankfurt Airport. The International Act…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fraport AG reported revenue of €4.4B in FY2025 versus €2.1B in FY2021, a compound +19.9%/yr. Reported net income was €432M in FY2025, compounding +51.1%/yr from FY2021.

Revenue +19.9%/yr
FY21 €2.1B
FY22 €3.2B
FY23 €4.0B
FY24 €4.4B
FY25 €4.4B
Net income +51.1%/yr
FY21 €82.8M
FY22 €132M
FY23 €393M
FY24 €451M
FY25 €432M

Open the full interactive analysis →

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

6 more Airports & Air Services stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Aena S.M.E., S.A ANNSF $30.33 $32.73 +8%
Airports of Thailand Public Company AIPUY $18.18 $7.99 -56%
Grupo Aeroportuario del Pacífico, S.A. GAPB 395.16 MXN 393.83 MXN -0%
Aeroports de Paris SA ADP €102.70 €53.85 -48%
Joby Aviation, Inc JOBY $8.86 $0.2800 -97%
Flughafen Zürich AG UZAPF $315.31 $149.25 -53%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Fraport AG (FRA) undervalued?
As of Jun 24, 2026, our model estimates a fair value of €49.81 versus a price of €71.20 — about −30% (overvalued). Model-based estimate, not financial advice.
What is the fair value of FRA?
Our 21-model fair value for Fraport AG is €49.81 (as of Jun 24, 2026), built from audited fundamentals. The current price is €71.20.
What is the quality score of FRA?
Fraport AG has a Quality Score of 93/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Fraport AG (FRA)?
Fraport AG reported trailing-twelve-month revenue of about €4.5B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of FRA?
The net profit margin of Fraport AG is about 9.5%, meaning it keeps roughly 9.5% of revenue as net income. Based on the latest reported figures.
Does Fraport AG pay a dividend?
Fraport AG currently shows a dividend yield of about 1.40% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.