EN DE

Furuya Metal Co (FRUYF) Fair Value & Analysis

Technology · US · Market cap $510M

FM Furuya Metal Co logo Furuya Metal Co FRUYF · US
Price$20.72
Fair Value$32.45
Upside+56.6%
Quality37/100
Watch Furuya Metal Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 5.4% net margin
Low debt · negative free cash flow
Ranks above peers (6/9)
Moderate moat 50/100
Evidence: Medium Range $22.71 – $42.18 Share as image

Fair value as of: Jul 17, 2026

From 15 valuation models · updated 24 days ago

Below-average quality, screening 57% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (37/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($22.71). The market is more pessimistic than our downside scenario.
  • A fairly wide model range ($22.71 to $42.18) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (9 months)

$20.72 $19.06 Fair Value $32.45 Nov 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 17, 2026.

How to read this chart

9‑month range $19.06 – $20.72 · fair‑value band $22.71 – $42.18 · the $20.72 price screens below the $32.45 fair value. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Furuya Metal Co (FRUYF) currently trades at $20.72, while our model-based Fair Value estimate is $32.45, implying the stock looks roughly 56.6% undervalued today. The Quality Score stands at 37/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Furuya Metal Co generated revenue of $16.0B at a net margin of 5.4%. Revenue grew 120.4% year over year. It earns a return on equity of 5.7%. Net debt stands at $15.6B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $22.71 (bear case) to $42.18 (bull case); at $20.72, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at 57%, FRUYF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
ROIC Compounder $15.75 $18.89 $23.14 72
Growth-Adj P/E $22.72 $32.45 $42.19 68
P/E Multiple $34.24 $45.65 $57.06 63
All 15 models by family
DCF Models
Owner Earnings $7.70 $11.64 $17.27 31
Earnings-Based
Graham-Dodd $11.09 $42.95 $58.23 54
Lynch FV $10.52 $15.03 $19.54 50
PEG = 1.0 $10.52 $15.03 $19.54 46
EPV $15.75 $17.83 $19.55 59
Multiples
P/E Multiple $34.24 $45.65 $57.06 63
P/S Multiple $20.79 $27.72 $34.65 58
P/B Multiple $20.79 $27.72 $34.65 55
EV/EBIT $43.84 $58.26 $72.69 53
EV/EBITDA $37.40 $49.68 $61.96 54
EV/Revenue $22.44 $31.81 $41.19 43
Asset-Based
NCAV (Graham) $8.13 $10.90 $16.26 50
Economic Profit
Residual Income $13.44 $14.60 $17.71 61
ROIC Compounder $15.75 $18.89 $23.14 72
Growth Earnings
Growth-Adj P/E $22.72 $32.45 $42.19 68

Widest divergence: Growth Earnings ($32.45) versus Asset-Based ($10.90). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Revenue (TTM) $16.0B
Revenue growth (YoY) +120%
Net margin 5.4%
Return on equity 5.7%
Free cash flow −$4.0B FY2025
P/E ratio 12.3
More key figures
Operating margin 32.1%
EPS (TTM) $1.69
EPS growth (YoY) +361%
Net debt $15.6B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 37 · Market factors (momentum, volatility) 62

Profitability 37
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 22
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 52
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Furuya Metal Co., Ltd. manufactures and sells industrial-use precious metal products and temperature sensors in Japan, Asia, Europe, and North America. The company operates through five segments: Electronics, Thin Film, Thermal, Fine Chemicals/Recycling, and Supply Chain Support.

Full company description

Furuya Metal Co., Ltd. manufactures and sells industrial-use precious metal products and temperature sensors in Japan, Asia, Europe, and North America. The company operates through five segments: Electronics, Thin Film, Thermal, Fine Chemicals/Recycling, and Supply Chain Support. The company offers various metals processing products, such as iridium crucibles and seed holders, reflectors, and after heaters; platinum (Pt) and Pt alloy glass melting equipment materials for melting optical and LCD glass; Pt crucibles, evaporation dishes, and boats; bead dishes, Pt cells, and tongs with Pt; mesh, sheets, foils, pipes, and wire products; iridium tools for friction stir welding; and thermocouples. It also provides precious metal sputtering targets for magnetic recording media, flat panel display, semiconductor, and electronic component applications; evaporation materials; and made-to-order sputtering services for magnetic recording, touch panels, non-volatile semiconductor memory, electric devices, and electric components, as well as patterning and thin film analysis services. In addition, the company offers vibration testers and parts palletizers under the IDEX brand; inorganic and organic compounds, and precious metal powders; and develops FT-eco catalyst, nano alloy, and metal powders; and recycling and refining products. Furuya Metal Co., Ltd. was founded in 1951 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Furuya Metal Co reported revenue of $57.4B in FY2025 versus $45.3B in FY2022, a compound +8.2%/yr. Reported net income was $6.5B in FY2025, compounding −10.9%/yr from FY2022.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$57.4B
Latest YoY
+20.7%
Avg. growth/yr (3Y)
+8.2%
Revenue +8.2%/yr
FY22 $45.3B
FY23 $48.1B
FY24 $47.5B
FY25 $57.4B
Net income −10.9%/yr
FY22 $9.1B
FY23 $9.4B
FY24 $7.4B
FY25 $6.5B

Watch FRUYF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Furuya Metal Co Fair Value". https://www.fairvalue-calculator.com/stock/FRUYF

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside +57% · Top 25%
Return on equity (TTM) 6% · Below median
Return on assets 4% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 32% · Top 25%
Revenue growth 120% · Top 25%
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 12.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 100 · sector 32
PAST 23 · sector 24
HEALTH 92 · sector 95
DIVIDEND 0 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Furuya Metal Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Furuya Metal Co (FRUYF) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $32.45 versus a price of $20.72, about +57% (undervalued).
What is the fair value of FRUYF?
Our model-based fair value for Furuya Metal Co is $32.45 (as of Jul 17, 2026), built from audited fundamentals. The current price is $20.72.
What is the quality score of FRUYF?
Furuya Metal Co has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Furuya Metal Co (FRUYF)?
Furuya Metal Co reported trailing-twelve-month revenue of about $16.0B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of FRUYF?
The net profit margin of Furuya Metal Co is about 5.4%, meaning it keeps roughly 5.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Furuya Metal Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.