Furuya Metal Co., Ltd. (FRUYF) fair value: what the stock is really worth
As of Sep 18, 2026: fair value of Furuya Metal Co., Ltd. $24.34, price $20.72, upside +17.5%, quality 37 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Furuya Metal Co., Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Furuya Metal Co., Ltd. manufactures and sells industrial-use precious metal products and temperature sensors in Japan, Asia, Europe, and North America. The company operates through five segments: Electronics, Thin Film, Thermal, Fine Chemicals/Recycling, and Supply Chain Support.
Show more
Furuya Metal Co., Ltd. manufactures and sells industrial-use precious metal products and temperature sensors in Japan, Asia, Europe, and North America. The company operates through five segments: Electronics, Thin Film, Thermal, Fine Chemicals/Recycling, and Supply Chain Support. The company offers various metals processing products, such as iridium crucibles and seed holders, reflectors, and after heaters; platinum (Pt) and Pt alloy glass melting equipment materials for melting optical and LCD glass; Pt crucibles, evaporation dishes, and boats; bead dishes, Pt cells, and tongs with Pt; mesh, sheets, foils, pipes, and wire products; iridium tools for friction stir welding; and thermocouples. It also provides precious metal sputtering targets for magnetic recording media, flat panel display, semiconductor, and electronic component applications; evaporation materials; and made-to-order sputtering services for magnetic recording, touch panels, non-volatile semiconductor memory, electric devices, and electric components, as well as patterning and thin film analysis services. In addition, the company offers vibration testers and parts palletizers under the IDEX brand; inorganic and organic compounds, and precious metal powders; and develops FT-eco catalyst, nano alloy, and metal powders; and recycling and refining products. Furuya Metal Co., Ltd. was founded in 1951 and is headquartered in Tokyo, Japan.
Stock analysis
Furuya Metal Co., Ltd. (FRUYF) currently trades at $20.72, while our model-based Fair Value estimate is $24.34, implying the stock looks roughly 14.9% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $35.71 per share, and 10 of the 15 models we run sit above the $20.72 price.
Bear case: the Asset-Based group reads lowest at $14.04, and 5 of the 15 models stay below the price. Evidence for this calculation is medium.
Scenario range: $17.04 (bear) to $31.64 (bull), the price of $20.72 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 37/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Furuya Metal Co., Ltd. reported revenue of ¥57.4B in FY2025 versus ¥45.3B in FY2022, a compound +8.2%/yr. Reported net income was ¥6.5B in FY2025, compounding −10.9%/yr from FY2022.
Key figures
Market cap $509M · P/E ratio 12.3 · P/S ratio 1.38 · EPS (TTM) $1.69 · Net margin 11.3% · Return on equity 5.7% · Return on assets (EBIT) 11.9% · Operating margin 32.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
For context, the median of 10 Technology peers we cover trades at −66% fair-value upside, at 17%, FRUYF screens cheaper than that median.
Fair Value models
Bear $17.04Fair Value $24.34Bull $31.64
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then ($1.69 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+20.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.2%
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−12.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−12.8%
Dividend (yield on the price)0.0%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.29% → 17%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 654 stocks
Beats the industry median on 6/9 measures
Overall it ranks above its industry peers.
Valuation
Quality Score37 · Bottom 25%
Fair Value upside+18% · Top 25%
Profitability
Return on equity (TTM)6% · Below median
Return on assets4% · Above median
Net margin (TTM)5% · Above median
Operating margin (TTM)32% · Top 25%
Growth and dividend
Revenue growth120% · Top 25%
Balance sheet
Debt / equity0.17× · Above median
Valuation Multiplesvs Electronic Components median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Furuya Metal Co., Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/FRUYF
Frequently asked questions
Is Furuya Metal Co., Ltd. (FRUYF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $24.34 versus the last price from Sep 18, 2026 of $20.72, about +17% upside (undervalued).
What is the fair value of FRUYF?
Our model-based fair value for Furuya Metal Co., Ltd. is $24.34 (as of Sep 24, 2026), built from audited fundamentals. Last price (from Sep 18, 2026): $20.72.
What is the quality score of FRUYF?
Furuya Metal Co., Ltd. has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Furuya Metal Co., Ltd. (FRUYF)?
Our model-based price target is the fair value of $24.34 (as of Sep 24, 2026) from 15 valuation models. Cautious scenario $17.04, optimistic scenario $31.64. It is a calculation from audited fundamentals, not an analyst target.
What is the Furuya Metal Co., Ltd. stock forecast for 2026?
Our models put fair value at $24.34, about +17% upside versus the last price from Sep 18, 2026 of $20.72 (undervalued). Cautious scenario $17.04, optimistic scenario $31.64. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Furuya Metal Co., Ltd. (FRUYF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Furuya Metal Co., Ltd. it is $24.34 per share (as of Sep 24, 2026), against a price of $20.72. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Furuya Metal Co., Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, FRUYF trades below its calculated fair value: price $20.72, fair value $24.34, a gap of about +17% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FRUYF?
No. The price is what the market pays today ($20.72); the fair value is what the company's own numbers justify ($24.34). For Furuya Metal Co., Ltd. the two are $3.62 per share apart. That gap is exactly why we show both numbers side by side.
How much is Furuya Metal Co., Ltd. worth?
The market values Furuya Metal Co., Ltd. at about $509M (market capitalisation, as of Sep 24, 2026). Per share that is $20.72; our models calculate a fair value of $24.34 per share.
What do the bullish and bearish scenarios say about FRUYF?
Our models span a range for Furuya Metal Co., Ltd.: cautious scenario $17.04, base $24.34, optimistic $31.64 per share (as of Sep 24, 2026, price $20.72). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of FRUYF?
Furuya Metal Co., Ltd. trades at a price-to-earnings ratio of 12.3 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $24.34 is built from several models across several years.
How solid is the balance sheet of Furuya Metal Co., Ltd. (FRUYF)?
Balance-sheet figures for Furuya Metal Co., Ltd. (as of Sep 24, 2026): return on equity 5.7%, debt of 0.17 per unit of equity. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
Which stocks are comparable to Furuya Metal Co., Ltd.?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Hon Hai Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Furuya Metal Co., Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price $20.72, calculated fair value $24.34 (+17%), Quality Score 37/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FRUYF calculated?
We run Furuya Metal Co., Ltd. through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $24.34, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Furuya Metal Co., Ltd. currently trades 17 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Furuya Metal Co., Ltd. (FRUYF)?
The latest price we hold is from Sep 18, 2026 and stands at $20.72. Our model-based fair value is $24.34, about +17% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Furuya Metal Co., Ltd. right now?
A fairly wide model range ($17.04 to $31.64) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Furuya Metal Co., Ltd.
How large is the market capitalisation of Furuya Metal Co., Ltd. (FRUYF)?
The market capitalisation of Furuya Metal Co., Ltd. is $509M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Furuya Metal Co., Ltd. (FRUYF)?
The price-to-sales ratio of Furuya Metal Co., Ltd. is 1.38 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Furuya Metal Co., Ltd. (FRUYF)?
Earnings per share at Furuya Metal Co., Ltd. are $1.69 (price ÷ EPS = P/E 12.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Furuya Metal Co., Ltd. (FRUYF)?
The net margin of Furuya Metal Co., Ltd. is 11.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Furuya Metal Co., Ltd. (FRUYF)?
The return on equity (ROE) of Furuya Metal Co., Ltd. is 5.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Furuya Metal Co., Ltd. (FRUYF)?
On an EBIT basis the return on assets of Furuya Metal Co., Ltd. is 11.9% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Furuya Metal Co., Ltd. (FRUYF)?
The operating margin of Furuya Metal Co., Ltd. is 32.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Furuya Metal Co., Ltd. (FRUYF)?
Revenue at Furuya Metal Co., Ltd. is growing +120% versus a year earlier (3y avg +8.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Furuya Metal Co., Ltd. (FRUYF)?
Earnings per share at Furuya Metal Co., Ltd. are growing +361% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Furuya Metal Co., Ltd. (FRUYF) generate?
The free cash flow of Furuya Metal Co., Ltd. is −¥4.0B (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Furuya Metal Co., Ltd. (FRUYF) carry?
The net debt of Furuya Metal Co., Ltd. is ¥15.6B (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Furuya Metal Co., Ltd. in the live analysis
One click puts Furuya Metal Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Some data
Sep 24, 2026