First Berlin Bancorp Inc. (FTFI) fair value: what the stock is really worth
As of Sep 18, 2026: fair value of First Berlin Bancorp Inc. $49.45, price $40.60, upside +21.8%, quality 65 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch First Berlin Bancorp Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
47‑month range $15.90 – $40.60 · fair‑value band $37.09 – $61.82 · the $40.60 price screens below the $49.45 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow First Berlin Bancorp in your weekly email
Every Wednesday you see whether First Berlin Bancorp is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
First Berlin Bancorp, Inc. operates as the banking holding company for Fortifi Bank that provides a range of banking products and services to individual and corporate customers. It offers checking and savings accounts, and certificates of deposit, as well as personal loans, home loans, auto loans, and business credit and loans.
Show more
First Berlin Bancorp, Inc. operates as the banking holding company for Fortifi Bank that provides a range of banking products and services to individual and corporate customers. It offers checking and savings accounts, and certificates of deposit, as well as personal loans, home loans, auto loans, and business credit and loans. The company also provides debit and credit cards, treasury management, online and mobile banking, and wealth management services. First Berlin Bancorp, Inc. was founded in 1876 and is headquartered in Berlin, Wisconsin.
Stock analysis
First Berlin Bancorp Inc. (FTFI) currently trades at $40.60, while our model-based Fair Value estimate is $49.45, implying the stock looks roughly 17.9% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $44.77 per share, and 2 of the 4 models we run sit above the $40.60 price.
Bear case: the Asset-Based group reads lowest at $21.42, and 2 of the 4 models stay below the price. Evidence for this calculation is medium.
Scenario range: $37.09 (bear) to $61.82 (bull), the price of $40.60 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Financial Services sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
First Berlin Bancorp Inc. reported revenue of $31.9M in FY2025 versus $26.0M in FY2021, a compound +5.3%/yr. Reported net income was $11.0M in FY2025, compounding +7.5%/yr from FY2021.
Key figures
Market cap $109M · P/E ratio 9.6 · P/S ratio 3.32 · EPS (TTM) $4.23 · Net margin 34.6% · Return on equity 14.1% · Return on assets 1.6% · Operating margin 43.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 31% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −37% fair-value upside, at 22%, FTFI screens cheaper than that median.
Fair Value models
Bear $37.09Fair Value $49.45Bull $61.82
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($3.11 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.86/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+11.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.2%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+11.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+11.4%
Dividend (yield on the price)0.0%
2025 sits 57% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−6.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −8.3% a year for the price.
Compare First Berlin Bancorp Inc. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Banks - Regional · 1076 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score65 · Top 25%
Fair Value upside+22% · Top 25%
Profitability
Return on equity (TTM)14% · Top 25%
Return on assets2% · Top 25%
Net margin (TTM)36% · Above median
Operating margin (TTM)43% · Above median
Growth and dividend
Revenue growth8% · Below median
Dividend yield (TTM)0.0% · Bottom 25%
Balance sheet
Debt / equity0.62× · Above median
Valuation Multiplesvs Banks - Regional median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "First Berlin Bancorp Inc. Fair Value". https://www.fairvalue-calculator.com/stock/FTFI
Frequently asked questions
Is First Berlin Bancorp Inc. (FTFI) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $49.45 versus the last price from Sep 18, 2026 of $40.60, about +22% upside (undervalued).
What is the fair value of FTFI?
Our model-based fair value for First Berlin Bancorp Inc. is $49.45 (as of Sep 23, 2026), built from audited fundamentals. Last price (from Sep 18, 2026): $40.60.
What is the quality score of FTFI?
First Berlin Bancorp Inc. has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for First Berlin Bancorp Inc. (FTFI)?
Our model-based price target is the fair value of $49.45 (as of Sep 23, 2026) from 4 valuation models. Cautious scenario $37.09, optimistic scenario $61.82. It is a calculation from audited fundamentals, not an analyst target.
What is the First Berlin Bancorp Inc. stock forecast for 2026?
Our models put fair value at $49.45, about +22% upside versus the last price from Sep 18, 2026 of $40.60 (undervalued). Cautious scenario $37.09, optimistic scenario $61.82. The calculation is refreshed regularly with new filings.
What is the revenue of First Berlin Bancorp Inc. (FTFI)?
First Berlin Bancorp Inc. reported trailing-twelve-month revenue of about $31.2M (latest available figure, as of Sep 23, 2026).
What growth is priced into First Berlin Bancorp Inc. (FTFI)?
For today's price to be fair in a discounted-cash-flow model, First Berlin Bancorp Inc. would have to grow free cash flow by -6.2 % per year for five years (discount rate 12.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +5.3 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of FTFI use?
Our models discount First Berlin Bancorp Inc. at 12.7 %: a base by market capitalisation (micro), country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For First Berlin Bancorp Inc. that is -6.2 % per year a year over ten years, using the same discount rate (12.7 %) and the same formula as our fair value.
How much growth has First Berlin Bancorp Inc. (FTFI) delivered so far?
Over the past 4 years revenue at First Berlin Bancorp Inc. grew +5.3 % a year. The price currently implies -6.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of First Berlin Bancorp Inc. (FTFI) growing?
The median revenue growth in the sector is +8.4 % a year. That is the yardstick for the growth priced into First Berlin Bancorp Inc. (-6.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of First Berlin Bancorp Inc. (FTFI)?
The free-cash-flow yield on the price is 11.50 %: that much free cash flow First Berlin Bancorp Inc. produces per unit of market value. When it exceeds the discount rate of our models (12.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of First Berlin Bancorp Inc. (FTFI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For First Berlin Bancorp Inc. it is $49.45 per share (as of Sep 23, 2026), against a price of $40.60. It is the blended result of 4 valuation models (cash flow, earnings, asset, dividend).
Is First Berlin Bancorp Inc. stock overvalued or undervalued in 2026?
As of Sep 23, 2026, FTFI trades below its calculated fair value: price $40.60, fair value $49.45, a gap of about +22% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FTFI?
No. The price is what the market pays today ($40.60); the fair value is what the company's own numbers justify ($49.45). For First Berlin Bancorp Inc. the two are $8.85 per share apart. That gap is exactly why we show both numbers side by side.
How much is First Berlin Bancorp Inc. worth?
The market values First Berlin Bancorp Inc. at about $109M (market capitalisation, as of Sep 23, 2026). Per share that is $40.60; our models calculate a fair value of $49.45 per share.
What do the bullish and bearish scenarios say about FTFI?
Our models span a range for First Berlin Bancorp Inc.: cautious scenario $37.09, base $49.45, optimistic $61.82 per share (as of Sep 23, 2026, price $40.60). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of FTFI?
First Berlin Bancorp Inc. trades at a price-to-earnings ratio of 9.6 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $49.45 is built from several models across several years. Other multiples: P/B 1.3, P/S 3.5.
How solid is the balance sheet of First Berlin Bancorp Inc. (FTFI)?
Balance-sheet figures for First Berlin Bancorp Inc. (as of Sep 23, 2026): return on equity 14.1%, debt of 0.62 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is FTFI from its 52-week high?
First Berlin Bancorp Inc. trades at $40.60, at its 52-week high of $40.60 and 31% above the low of $31.00 (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of $49.45 is for.
Which stocks are comparable to First Berlin Bancorp Inc.?
From the same area (Financial Services) we also value DBS Group, China Merchants Bank Co, Intesa Sanpaolo S.p.A, HDFC Bank Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is First Berlin Bancorp Inc. stock attractive at the current price?
The data as of Sep 23, 2026: price $40.60, calculated fair value $49.45 (+22%), Quality Score 65/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FTFI calculated?
We run First Berlin Bancorp Inc. through 4 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $49.45, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. First Berlin Bancorp Inc. currently trades 22 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of First Berlin Bancorp Inc. (FTFI)?
The latest price we hold is from Sep 18, 2026 and stands at $40.60. Our model-based fair value is $49.45, about +22% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with First Berlin Bancorp Inc. right now?
Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Key figures of First Berlin Bancorp Inc.
How large is the market capitalisation of First Berlin Bancorp Inc. (FTFI)?
The market capitalisation of First Berlin Bancorp Inc. is $109M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of First Berlin Bancorp Inc. (FTFI)?
The price-to-sales ratio of First Berlin Bancorp Inc. is 3.32 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of First Berlin Bancorp Inc. (FTFI)?
Earnings per share at First Berlin Bancorp Inc. are $4.23 (price ÷ EPS = P/E 9.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of First Berlin Bancorp Inc. (FTFI)?
The net margin of First Berlin Bancorp Inc. is 34.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of First Berlin Bancorp Inc. (FTFI)?
The return on equity (ROE) of First Berlin Bancorp Inc. is 14.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the return on assets of First Berlin Bancorp Inc. (FTFI)?
The return on assets (ROA) of First Berlin Bancorp Inc. is 1.6% (last twelve months). Profit relative to everything the company owns. Harder to inflate than return on equity because debt does not boost it.
What is the operating margin of First Berlin Bancorp Inc. (FTFI)?
The operating margin of First Berlin Bancorp Inc. is 43.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at First Berlin Bancorp Inc. (FTFI)?
Revenue at First Berlin Bancorp Inc. is growing +7.9% versus a year earlier (3y avg +8.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at First Berlin Bancorp Inc. (FTFI)?
Earnings per share at First Berlin Bancorp Inc. are growing +13.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does First Berlin Bancorp Inc. (FTFI) carry?
The net debt of First Berlin Bancorp Inc. is $5.7M (fiscal year 2024, ≈ 0.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch First Berlin Bancorp Inc. in the live analysis
One click puts First Berlin Bancorp Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Some data
Sep 23, 2026