EN DE

Flotek Industries, Inc (FTK) Fair Value & Analysis

Energy · US · Market cap $820M

FI Flotek Industries, Inc logo Flotek Industries, Inc FTK · US
Price$35.42
Fair Value$8.21
Upside-76.8%
Quality51/100
Watch Flotek Industries, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 11.8% net margin
Low debt · generates free cash flow
Trails peers (5/14)
Moderate moat 61/100
Evidence: High Range $4.88 – $16.30 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 25 days ago

Share price +53.4% over the past month.

A solid business, but screening 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($16.30). The favourable scenario is already priced in.
  • The model range is unusually wide ($4.88 to $16.30). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$36.43 $2.75 Fair Value $8.21 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $2.75 – $36.43 · fair‑value band $4.88 – $16.30 · the $35.42 price screens above the $8.21 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Flotek Industries, Inc (FTK) currently trades at $35.42, while our model-based Fair Value estimate is $8.21, implying the stock looks roughly 76.8% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Flotek Industries, Inc generated revenue of $252M at a net margin of 11.8%. Revenue grew 26.5% year over year. It earns a return on equity of 25.1%. Net debt stands at $44.4M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $4.88 (bear case) to $16.30 (bull case); at $35.42, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 223% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at -77%, FTK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $0.7900 $2.12 $4.35 80
Residual Income $5.25 $7.95 $61.98 76
Rev-Margin DCF $4.37 $10.42 $19.36 74
All 26 models by family
DCF Models
FCF DCF $0.8800 $1.93 $4.63 38
Owner Earnings $11.79 $24.98 $49.09 31
5Y Revenue Exit $4.37 $10.09 $20.69 39
5Y EBITDA Exit $4.46 $10.29 $20.34 41
5Y P/E Exit $6.53 $15.90 $28.02 38
10Y Revenue Exit $2.86 $8.39 $16.06 36
10Y EBITDA Exit $3.15 $8.55 $18.58 37
10Y P/E Exit $4.47 $12.04 $25.25 35
Earnings-Based
Graham-Dodd $5.74 $38.93 $54.56 54
Lynch FV $11.42 $16.32 $21.22 50
PEG = 1.0 $11.42 $16.32 $21.22 46
EPV $4.66 $5.43 $6.06 59
Dividend Discount
Gordon GGM $0.0500 $0.0900 $0.1200 70
DDM Multi-Stage $0.0500 $0.0800 $0.0900 61
Multiples
P/E Multiple $10.76 $14.35 $17.93 63
P/S Multiple $7.38 $9.84 $12.30 58
P/B Multiple $7.03 $9.38 $11.72 55
EV/EBIT $7.23 $9.95 $12.67 53
EV/EBITDA $6.58 $9.09 $11.60 54
EV/Revenue $5.95 $8.90 $11.85 43
Asset-Based
NCAV (Graham) $1.56 $2.09 $3.13 50
Growth DCF
Growth DCF $0.7900 $2.12 $4.35 80
Rev-Margin DCF $4.37 $10.42 $19.36 74
Economic Profit
Residual Income $5.25 $7.95 $61.98 76
ROIC Compounder $5.50 $7.89 $10.13 72
Growth Earnings
Growth-Adj P/E $14.48 $20.69 $26.89 68

Widest divergence: Growth Earnings ($20.69) versus Dividend Discount ($0.0800). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $252M
Revenue growth (YoY) +26.5%
Net margin 11.8%
Return on equity 25.1%
Free cash flow $5.2M FY2025
P/E ratio 28.7
More key figures
Operating margin 10.8%
EPS (TTM) $0.7900
EPS growth (YoY) -29.4%
Net debt $44.4M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 51 · Market factors (momentum, volatility) 74

Profitability 72
Margins and returns on capital today
Quality Growth 84
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 13
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Flotek Industries, Inc. operates as a chemical and data analytics company in the United States, the United Arab Emirates, and internationally. It operates in two segments, Chemistry Technologies (CT) and Data Analytics (DA).

Full company description

Flotek Industries, Inc. operates as a chemical and data analytics company in the United States, the United Arab Emirates, and internationally. It operates in two segments, Chemistry Technologies (CT) and Data Analytics (DA). The CT segment offers chemistry solutions, such as proprietary chemistries, specialty chemistries, logistics, and technology services for desired chemical applications program to integrated oil and gas companies, oilfield services companies, independent oil and gas companies, national and state-owned oil companies, geothermal energy companies, solar energy companies, and advanced alternative energy companies. This segment also designs, develops, manufactures, packages, distributes, and markets chemistry solutions designed for existing sustainability practices to reduce the environmental impact of energy on the air, water, land, and people. The DA segment is also involved in the provision of analytical measurement and digital solutions, including measure-and-control services for near real-time insights for process control in the oil and gas value chain, and emerging applications in power and digital valuation; and solutions to optimize performance, improve decision-making, and reduce emissions and carbon intensity; and short and long-term equipment rental. It sells its products directly through in-house sales professionals and contractual agency agreements. Flotek Industries, Inc. was incorporated in 1985 and is headquartered in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Flotek Industries, Inc reported revenue of $237M in FY2025 versus $43.3M in FY2021, a compound +53.0%/yr. Reported net income was $30.5M in FY2025.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$237M
Latest YoY
+26.9%
Avg. growth/yr (3Y)
+20.4%
Avg. growth/yr (5Y)
+34.9%
Avg. growth/yr (28Y)
+16.6%
Revenue +53.0%/yr
FY21 $43.3M
FY22 $136M
FY23 $188M
FY24 $187M
FY25 $237M
Net income
FY21 −$30.5M
FY22 −$42.3M
FY23 $24.7M
FY24 $10.5M
FY25 $30.5M

FTK screens 77% overvalued. Compare with SLB N.V →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Flotek Industries, Inc Fair Value". https://www.fairvalue-calculator.com/stock/FTK

Peer Group

Oil & Gas Equipment & Services · 191 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −77% · Bottom 25%
Return on equity (TTM) 25% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 11% · Above median
Revenue growth 27% · Top 25%
Debt / equity 0.35× · Higher than median

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/E (TTM) 28.7× · Pricier than median
P/B 7.25× · Pricier than 75% of peers
P/S (TTM) 3.25× · Pricier than 75% of peers
P/FCF 157.0× · Pricier than 75% of peers
EV/EBITDA 26.4× · Pricier than 75% of peers
PEG 4.32× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 0
PAST 100 · sector 28
HEALTH 83 · sector 92
DIVIDEND 0 · sector 31

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 836.00 MXN 533.97 MXN -36%
Baker Hughes Company BKR $55.95 $33.55 -40%
TechnipFMC plc FTI $74.57 $27.57 -63%
Halliburton Company HAL $35.22 $21.50 -39%
Tenaris S.A TS $57.16 $45.68 -20%
Yantai Jereh Oilfield Services Group 002353 ¥138.79 ¥34.17 -75%
Saipem SpA SPM €4.20 €2.72 -35%
Subsea 7 S.A SUBC kr 319.00 kr 227.98 -29%
China Oilfield Services Limited 601808 ¥12.08 ¥12.64 +5%
Gaztransport & Technigaz SA GTT €188.10 €95.01 -49%

Compare Flotek Industries, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Flotek Industries, Inc (FTK) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $8.21 versus a price of $35.42, about −77% (overvalued).
What is the fair value of FTK?
Our model-based fair value for Flotek Industries, Inc is $8.21 (as of Jul 16, 2026), built from audited fundamentals. The current price is $35.42.
What is the quality score of FTK?
Flotek Industries, Inc has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Flotek Industries, Inc (FTK)?
Flotek Industries, Inc reported trailing-twelve-month revenue of about $252M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of FTK?
The net profit margin of Flotek Industries, Inc is about 11.8%, meaning it keeps roughly 11.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Flotek Industries, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.