EN DE

FitLife Brands, Inc (FTLF) Fair Value & Analysis

Consumer Defensive · US · Market cap $106M

FB FitLife Brands, Inc logo FitLife Brands, Inc FTLF · US
Price$10.03
Fair Value$12.74
Upside+27.0%
Quality42/100
Watch FitLife Brands, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.6% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (6/13)
Moderate moat 55/100
Evidence: High Range $6.85 – $17.09 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from $14.15 to $12.74 (−10.0%) since Jun 24, 2026. Share price −7.6% over the past month.

Below-average quality, screening 27% undervalued on our models.

What matters now

  • A fairly wide model range ($6.85 to $17.09) leaves room in how you read the outcome.
  • Our model range runs from $6.85 (bear) to $17.09 (bull), base $12.74. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 42/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$20.76 $4.47 Fair Value $12.74 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $4.47 – $20.76 · fair‑value band $6.85 – $17.09 · the $10.03 price screens below the $12.74 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

FitLife Brands, Inc (FTLF) currently trades at $10.03, while our model-based Fair Value estimate is $12.74, implying the stock looks roughly 27.0% undervalued today. The Quality Score stands at 42/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, FitLife Brands, Inc generated revenue of $90.8M at a net margin of 6.6%. Revenue grew 58.9% year over year. It earns a return on equity of 14.3%. Net debt stands at $43.6M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $6.85 (bear case) to $17.09 (bull case); at $10.03, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at 27%, FTLF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $4.82 $10.20 $18.60 80
Residual Income $4.10 $4.80 $9.69 76
Rev-Margin DCF $6.70 $15.07 $32.56 74
All 26 models by family
DCF Models
FCF DCF $5.42 $9.17 $20.11 38
Owner Earnings $4.02 $11.68 $25.05 31
5Y Revenue Exit $5.70 $12.69 $27.32 39
5Y EBITDA Exit $7.82 $16.97 $34.90 41
5Y P/E Exit $6.25 $18.16 $34.27 38
10Y Revenue Exit $5.26 $15.70 $22.24 36
10Y EBITDA Exit $6.89 $19.59 $41.61 37
10Y P/E Exit $5.91 $16.71 $34.17 35
Earnings-Based
Graham-Dodd $4.58 $31.94 $44.83 54
Lynch FV $16.50 $23.58 $30.65 50
PEG = 1.0 $16.50 $23.58 $30.65 46
EPV $3.87 $4.80 $5.56 59
Dividend Discount
Gordon GGM $0.3300 $0.5600 $0.7300 70
DDM Multi-Stage $0.3300 $0.5300 $0.6000 61
Multiples
P/E Multiple $10.61 $14.15 $17.68 63
P/S Multiple $8.59 $11.45 $14.31 58
P/B Multiple $8.59 $11.45 $14.31 55
EV/EBIT $12.56 $18.05 $23.54 53
EV/EBITDA $9.12 $13.46 $17.81 54
EV/Revenue $5.19 $9.09 $13.00 43
Asset-Based
NCAV (Graham) $2.32 $3.11 $4.65 50
Growth DCF
Growth DCF $4.82 $10.20 $18.60 80
Rev-Margin DCF $6.70 $15.07 $32.56 74
Economic Profit
Residual Income $4.10 $4.80 $9.69 76
ROIC Compounder $3.87 $5.00 $6.81 72
Growth Earnings
Growth-Adj P/E $21.59 $30.84 $40.09 68

Widest divergence: Growth Earnings ($30.84) versus Dividend Discount ($0.5300). Highest evidence: Growth DCF (80).

Notify me when FTLF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $90.8M
Revenue growth (YoY) +58.9%
Net margin 6.6%
Return on equity 14.3%
Free cash flow $7.4M FY2025
P/E ratio 18.8
More key figures
Operating margin 12.1%
EPS (TTM) $0.6000
EPS growth (YoY) -15.0%
Net debt $43.6M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 43 · Market factors (momentum, volatility) 32

Profitability 50
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 36
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

FitLife Brands, Inc. provides nutritional supplements and wellness products for health-conscious consumers in the United States and internationally.

Full company description

FitLife Brands, Inc. provides nutritional supplements and wellness products for health-conscious consumers in the United States and internationally. The company provides weight loss, sports nutrition, and general health products; general wellness products with an emphasis on natural, vegan, and organic ingredients; male health and weight loss products; energy products; general health supplements; and natural skincare and beauty products; supplements focused on targeted nutrition; supplements for weight loss, cleansing and sexual health, and total body wellness. It markets its products under the brand names of NDS Nutrition, PMD Sports, SirenLabs, CoreActive, Nutrology, Metis Nutrition, iSatori, BioGenetic Laboratories, Energize, Dr. Tobias, All-Natural Advice, Maritime Naturals, MusclePharm, Irwin Naturals, Applied Nutrition, and Nature's Secret through franchised stores, as well as through retail locations, which include specialty, mass, and online, and e-commerce platform. The company was formerly known as Bond Laboratories, Inc. and changed its name to FitLife Brands, Inc. in September 2013. FitLife Brands, Inc. was incorporated in 2005 and is headquartered in Omaha, Nebraska.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

FitLife Brands, Inc reported revenue of $81.5M in FY2025 versus $27.9M in FY2021, a compound +30.7%/yr. Reported net income was $6.3M in FY2025, compounding +4.0%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$81.5M
Latest YoY
+26.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+41.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.2%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+61.1%
Revenue +30.7%/yr
FY21 $27.9M
FY22 $28.8M
FY23 $52.7M
FY24 $64.5M
FY25 $81.5M
Net income +4.0%/yr
FY21 $5.4M
FY22 $4.4M
FY23 $5.3M
FY24 $9.0M
FY25 $6.3M
Character of growth · EPS growth decomposed (2014-2025) +20.0 % p.a.
Revenue per share +9.4 pp

of which total revenue +12.7 pp · buybacks/dilution −3.3 pp

EBIT margin +13.9 pp
Tax rate −1.6 pp
Residual (interest, one-offs) −1.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch FTLF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "FitLife Brands, Inc Fair Value". https://www.fairvalue-calculator.com/stock/FTLF

Peer Group

Packaged Foods · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside +27% · Above median
Return on equity (TTM) 14% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 12% · Top 25%
Revenue growth 59% · Top 25%
Debt / equity 0.88× · Higher than 75% of peers

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 18.8× · Pricier than median
P/B 2.43× · Pricier than median
P/S (TTM) 1.17× · Pricier than median
P/FCF 14.3× · Pricier than 75% of peers
EV/EBITDA 10.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 69 · sector 28
FUTURE 100 · sector 20
PAST 57 · sector 27
HEALTH 56 · sector 96
DIVIDEND 0 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare FitLife Brands, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is FitLife Brands, Inc (FTLF) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $12.74 versus a price of $10.03, about +27% (undervalued).
What is the fair value of FTLF?
Our model-based fair value for FitLife Brands, Inc is $12.74 (as of Jul 16, 2026), built from audited fundamentals. The current price is $10.03.
What is the quality score of FTLF?
FitLife Brands, Inc has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of FitLife Brands, Inc (FTLF)?
FitLife Brands, Inc reported trailing-twelve-month revenue of about $90.8M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of FTLF?
The net profit margin of FitLife Brands, Inc is about 6.6%, meaning it keeps roughly 6.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track FitLife Brands, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.