EN DE

Carlo Gavazzi Holding (GAV) Fair Value & Analysis

Industrials · CH · Market cap CHF 110M

CG Carlo Gavazzi Holding GAV · SW
PriceCHF 153.00
Fair ValueCHF 66.99
Upside-56.2%
Quality63/100
Watch Carlo Gavazzi Holding for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.3% net margin
Low debt · generates free cash flow
Trails peers (5/13)
Narrow moat 28/100
Evidence: High Range CHF 62.15 – CHF 74.20 Share as image

Fair value as of: Jul 20, 2026

From 23 valuation models · updated 21 days ago

Fair value updated Jul 20, 2026, revised from CHF 111.59 to CHF 66.99 (−40.0%) since Jul 5, 2026. Share price −1.3% over the past month.

A solid business, but screening 56% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (CHF 74.20). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

CHF 365.92 CHF 139.00 Fair Value CHF 66.99 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range CHF 139.00 – CHF 365.92 · fair‑value band CHF 62.15 – CHF 74.20 · the CHF 153.00 price screens above the CHF 66.99 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Carlo Gavazzi Holding (GAV) currently trades at CHF 153.00, while our model-based Fair Value estimate is CHF 66.99, implying the stock looks roughly 56.2% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Carlo Gavazzi Holding generated revenue of CHF 135M at a net margin of 1.5%. Revenue grew 6.3% year over year. It earns a return on equity of 1.6%. The balance sheet holds a net cash position of CHF 36.7M. Fundamentals as of Jul 20, 2026

Our scenario range runs from CHF 62.15 (bear case) to CHF 74.20 (bull case); at CHF 153.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -56%, GAV screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF CHF 65.55 CHF 67.03 CHF 69.22 80
Residual Income CHF 116.60 CHF 107.76 CHF 70.16 76
ROIC Compounder CHF 92.08 CHF 96.01 CHF 99.20 72
All 23 models by family
DCF Models
FCF DCF CHF 65.40 CHF 66.97 CHF 69.50 38
Owner Earnings CHF 100.94 CHF 111.74 CHF 129.12 31
5Y Revenue Exit CHF 90.86 CHF 111.89 CHF 142.56 39
5Y EBITDA Exit CHF 125.94 CHF 172.49 CHF 234.07 41
5Y P/E Exit CHF 80.41 CHF 93.84 CHF 109.79 38
10Y Revenue Exit CHF 77.44 CHF 90.11 CHF 104.17 36
10Y EBITDA Exit CHF 96.81 CHF 122.11 CHF 149.97 37
10Y P/E Exit CHF 73.16 CHF 80.58 CHF 87.77 35
Earnings-Based
Graham-Dodd CHF 17.45 CHF 21.33 CHF 24.00 54
EPV CHF 92.08 CHF 96.01 CHF 99.20 59
Dividend Discount
Gordon GGM CHF 55.72 CHF 59.55 CHF 65.19 70
DDM Multi-Stage CHF 55.72 CHF 64.49 CHF 75.43 61
Multiples
P/E Multiple CHF 40.42 CHF 53.90 CHF 67.37 63
P/S Multiple CHF 32.72 CHF 43.63 CHF 54.54 58
P/B Multiple CHF 32.72 CHF 43.63 CHF 54.54 55
EV/EBIT CHF 142.54 CHF 170.28 CHF 198.01 53
EV/EBITDA CHF 200.90 CHF 248.09 CHF 295.28 54
EV/Revenue CHF 118.72 CHF 144.17 CHF 169.63 43
Asset-Based
NCAV (Graham) CHF 92.99 CHF 124.61 CHF 185.99 50
Growth DCF
Growth DCF CHF 65.55 CHF 67.03 CHF 69.22 80
Economic Profit
Residual Income CHF 116.60 CHF 107.76 CHF 70.16 76
ROIC Compounder CHF 92.08 CHF 96.01 CHF 99.20 72
Growth Earnings
Growth-Adj P/E CHF 28.54 CHF 40.78 CHF 53.01 68

Widest divergence: Asset-Based (CHF 124.61) versus Earnings-Based (CHF 21.33). Highest evidence: Growth DCF (80).

Notify me when GAV reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) CHF 135M
Revenue growth (YoY) +6.3%
Net margin 1.5%
Return on equity 1.6%
Free cash flow CHF 596K FY2026
P/E ratio 54.7
More key figures
Operating margin 5.7%
EPS (TTM) CHF 2.85
EPS growth (YoY) -61.8%
Net cash CHF 36.7M FY2026

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 63 · Market factors (momentum, volatility) 46

Profitability 38
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Carlo Gavazzi Holding AG, together with its subsidiaries, designs, manufactures, and sells electronic control components for building and industrial automation markets. Its products include sensors, monitoring relays, timers, energy management systems, solid state-relays, safety devices, and fieldbus systems.

Full company description

Carlo Gavazzi Holding AG, together with its subsidiaries, designs, manufactures, and sells electronic control components for building and industrial automation markets. Its products include sensors, monitoring relays, timers, energy management systems, solid state-relays, safety devices, and fieldbus systems. The company offers its products to original equipment manufacturers of packaging machines, plastic injection molding machines, food and beverage production, conveying and material handling equipment, door and entrance control systems, lifts, and escalators, as well as heating, ventilation, and air conditioning devices. It markets its products through a network of sales companies and independent distributors. The company operates in Switzerland, Germany, Austria, Italy, rest of Europe, the Middle East, Africa, the United States, Mexico, rest of Americas, China, and rest of Asia. Carlo Gavazzi Holding AG was founded in 1931 and is headquartered in Steinhausen, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Carlo Gavazzi Holding reported revenue of CHF 137M in FY2026 versus CHF 183M in FY2022, a compound −7.0%/yr. Reported net income was CHF 1.8M in FY2026, compounding −46.4%/yr from FY2022.

Growth Quality 39/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
CHF 137M
Latest YoY
+4.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.6%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.7%
Revenue −7.0%/yr
FY22 CHF 183M
FY23 CHF 210M
FY24 CHF 172M
FY25 CHF 130M
FY26 CHF 137M
Net income −46.4%/yr
FY22 CHF 22.0M
FY23 CHF 28.2M
FY24 CHF 18.7M
FY25 CHF 4.1M
FY26 CHF 1.8M
Character of growth · EPS growth decomposed (2015-2026) −3.9 % p.a.
Revenue per share +1.0 pp

of which total revenue +1.0 pp · buybacks/dilution +0.0 pp

EBIT margin −2.8 pp
Tax rate −0.8 pp
Residual (interest, one-offs) −1.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

GAV screens 56% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Carlo Gavazzi Holding Fair Value". https://www.fairvalue-calculator.com/stock/GAV

Peer Group

Electrical Equipment & Parts · 526 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −56% · Below median
Return on equity (TTM) 1% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 4% · Below median

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 60.1× · Pricier than 75% of peers
P/B 1.03× · Cheaper than median
P/S (TTM) 0.99× · Cheaper than median
P/FCF 227.9× · Pricier than 75% of peers
EV/EBITDA 12.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 18 · sector 57
PAST 5 · sector 26
HEALTH 100 · sector 97
DIVIDEND 0 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Carlo Gavazzi Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Carlo Gavazzi Holding (GAV) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of CHF 66.99 versus a price of CHF 153.00, about −56% (overvalued).
What is the fair value of GAV?
Our model-based fair value for Carlo Gavazzi Holding is CHF 66.99 (as of Jul 20, 2026), built from audited fundamentals. The current price is CHF 153.00.
What is the quality score of GAV?
Carlo Gavazzi Holding has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Carlo Gavazzi Holding (GAV)?
Carlo Gavazzi Holding reported trailing-twelve-month revenue of about CHF 135M (latest available figure, as of Jul 20, 2026).
What is the net profit margin of GAV?
The net profit margin of Carlo Gavazzi Holding is about 1.5%, meaning it keeps roughly 1.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Carlo Gavazzi Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.