EN DE

Glacier Bancorp, Inc (GBCI) Fair Value & Analysis

Financial Services · US · Market cap $7.0B

GB Glacier Bancorp, Inc logo Glacier Bancorp, Inc GBCI · US
Price$48.75
Fair Value$20.30
Upside-58.4%
Quality51/100
Watch Glacier Bancorp, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 25.7% net margin
Low debt · generates free cash flow
2.42% dividend yield
Trails peers (3/15)
Moderate moat 64/100
Evidence: High Range $15.22 – $25.37 Share as image

Fair value as of: Jul 19, 2026

From 6 valuation models · updated 21 days ago

Share price −3.0% over the past month.

A solid business, but screening 58% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($25.37). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$56.04 $24.53 Fair Value $20.30 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $24.53 – $56.04 · fair‑value band $15.22 – $25.37 · the $48.75 price screens above the $20.30 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Glacier Bancorp, Inc (GBCI) currently trades at $48.75, while our model-based Fair Value estimate is $20.30, implying the stock looks roughly 58.4% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Glacier Bancorp, Inc generated revenue of $1.0B at a net margin of 25.7%. Revenue grew 39.7% year over year. It earns a return on equity of 7.1%. Net debt stands at $2.6B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $15.22 (bear case) to $25.37 (bull case); at $48.75, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 26% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -58%, GBCI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $25.13 $25.84 $25.48 76
Gordon GGM $10.98 $21.88 $33.14 70
P/E Multiple $17.91 $23.88 $29.85 63
All 6 models by family
Dividend Discount
Gordon GGM $10.98 $21.88 $33.14 70
DDM Multi-Stage $10.98 $18.91 $23.10 61
Multiples
P/E Multiple $17.91 $23.88 $29.85 63
P/B Multiple $23.42 $31.22 $39.03 55
Asset-Based
NCAV (Graham) $16.19 $21.69 $32.38 50
Economic Profit
Residual Income $25.13 $25.84 $25.48 76

Widest divergence: Economic Profit ($25.84) versus Dividend Discount ($18.91). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $1.0B
Revenue growth (YoY) +39.7%
Net margin 25.7%
Return on equity 7.1%
Free cash flow $348M FY2025
P/E ratio 25.0
More key figures
Operating margin 41.5%
EPS (TTM) $2.14
Dividend yield 2.4%
EPS growth (YoY) +31.3%
Net debt $2.6B FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 43 · Market factors (momentum, volatility) 57

Profitability 26
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 56
Distance to the 52-week high (market factor)
Net Issuance 13
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Glacier Bancorp, Inc. operates as the bank holding company for Glacier Bank that provides commercial banking services to individuals, small to medium-sized businesses, community organizations, and public entities in the United States. It offers retail banking; business banking and mortgage origination and loan servicing services.

Full company description

Glacier Bancorp, Inc. operates as the bank holding company for Glacier Bank that provides commercial banking services to individuals, small to medium-sized businesses, community organizations, and public entities in the United States. It offers retail banking; business banking and mortgage origination and loan servicing services. The company also accepts deposit products, including non-interest bearing deposit and interest bearing deposit accounts, such as negotiable order of withdrawal, demand deposit accounts, savings, money market deposits, fixed rate certificates of deposit, negotiated-rate jumbo certificates, and individual retirement accounts. In addition, it offers credit risk management, construction and permanent loans on residential real estate, consumer land or lot loans, unimproved land and land development loans, construction loans, commercial real estate loans, agricultural and consumer lending, home equity loans, and states and political subdivisions lending, as well as residential builder guidance lines comprising pre-sold and spec-home construction, and lot acquisition loans. Glacier Bancorp, Inc. was founded in 1955 and is headquartered in Kalispell, Montana.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Glacier Bancorp, Inc reported revenue of $1.4B in FY2025 versus $813M in FY2021, a compound +15.1%/yr. Reported net income was $239M in FY2025, compounding −4.3%/yr from FY2021.

Growth Quality 92/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.4B
Latest YoY
+14.5%
Avg. growth/yr (3Y)
+15.2%
Avg. growth/yr (5Y)
+12.5%
Avg. growth/yr (34Y)
+13.5%
Revenue +15.1%/yr
FY21 $813M
FY22 $933M
FY23 $1.1B
FY24 $1.2B
FY25 $1.4B
Net income −4.3%/yr
FY21 $285M
FY22 $303M
FY23 $223M
FY24 $190M
FY25 $239M

GBCI screens 58% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Glacier Bancorp, Inc Fair Value". https://www.fairvalue-calculator.com/stock/GBCI

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −58% · Bottom 25%
Return on equity (TTM) 7% · Below median
Return on assets 1% · Below median
Net margin (TTM) 26% · Below median
Operating margin (TTM) 41% · Above median
Revenue growth 40% · Top 25%
Dividend yield (TTM) 2.4% · Below median
Debt / equity 0.16× · Lower than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 25.0× · Pricier than 75% of peers
P/B 1.65× · Pricier than 75% of peers
P/S (TTM) 6.72× · Pricier than 75% of peers
P/FCF 20.1× · Pricier than 75% of peers
EV/EBITDA 20.1× · Pricier than 75% of peers
PEG 1.75× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 39
FUTURE 100 · sector 44
PAST 28 · sector 41
HEALTH 92 · sector 85
DIVIDEND 48 · sector 49

VALUE 0: the price sits above our fair-value range.

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Glacier Bancorp, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Glacier Bancorp, Inc (GBCI) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $20.30 versus a price of $48.75, about −58% (overvalued).
What is the fair value of GBCI?
Our model-based fair value for Glacier Bancorp, Inc is $20.30 (as of Jul 19, 2026), built from audited fundamentals. The current price is $48.75.
What is the quality score of GBCI?
Glacier Bancorp, Inc has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Glacier Bancorp, Inc (GBCI)?
Glacier Bancorp, Inc reported trailing-twelve-month revenue of about $1.0B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of GBCI?
The net profit margin of Glacier Bancorp, Inc is about 25.7%, meaning it keeps roughly 25.7% of revenue as net income. Based on the latest reported figures.
Does Glacier Bancorp, Inc pay a dividend?
Glacier Bancorp, Inc currently shows a dividend yield of about 2.87% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Glacier Bancorp, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.